Xelpmoc Design and Tech Ltd
Xelpmoc Design and Tech Ltd (XELPMOC) last reported results for the quarter ended Jun 2026, with sales of ₹0.96 crore and net profit of ₹-2.2 crore. The stock last traded at ₹87, a market capitalisation of ₹129 crore. Over the past 52 weeks the stock has ranged between ₹71.1 and ₹165. Figures are as of 6 Oct 2026 and are not real time.
Xelpmoc Design and Tech Ltd share price and key metrics
- Current price
- ₹87
- Market cap
- ₹129 cr
- Book value
- ₹50.7
- ROE
- -11.1%
- ROCE
- -11.1%
- Dividend yield
- 0.00%
- 52w high / low
- 165/71.1
Metrics as of 6 Oct 2026. Not real time.
Track Xelpmoc Design and Tech Ltd
Cruxal reads every Xelpmoc Design and Tech Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Xelpmoc Design and Tech Ltd growth and returns
- 10 Years
- 69%
- 5 Years
- -23%
- 3 Years
- -37%
- TTM
- -1%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 16%
- TTM
- -11%
- 10 Years
- %
- 5 Years
- -25%
- 3 Years
- 2%
- 1 Year
- -11%
- 10 Years
- -14%
- 5 Years
- -17%
- 3 Years
- -15%
- Last Year
- -11%
Xelpmoc Design and Tech Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹0.96 cr, up 23.1% from ₹0.78 cr a year earlier. Net profit was ₹-2.2 cr, down 17.0% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 1.63 | 0.83 | 0.71 | 0.78 | 0.76 | 1.12 | 1.08 | 0.96 |
| Expenses | 2.66 | 2.82 | 2.24 | 2.51 | 2.62 | 2.86 | 2.88 | 2.67 |
| Operating profit | -1.03 | -1.99 | -1.53 | -1.73 | -1.86 | -1.74 | -1.8 | -1.71 |
| OPM % | -63.19% | -239.76% | -215.49% | -221.79% | -244.74% | -155.36% | -166.67% | -178.12% |
| Other income | 0.42 | 0.23 | -0.06 | 0.14 | 0.21 | -0.08 | 0.18 | 0.21 |
| Interest | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.44 | 0.32 | 0.24 | 0.29 | 0.29 | 0.23 | 0.22 | 0.29 |
| Profit before tax | -1.08 | -2.1 | -1.85 | -1.89 | -1.95 | -2.06 | -1.85 | -1.8 |
| Tax % | 3.70% | -0.95% | 0.00% | 0.00% | -0.51% | -2.91% | -3.78% | 22.78% |
| Net profit | -1.12 | -2.09 | -1.86 | -1.88 | -1.93 | -2 | -1.78 | -2.2 |
| EPS (₹) | -0.80 | -1.40 | -1.26 | -1.27 | -1.31 | -1.36 | -1.21 | -1.49 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Xelpmoc Design and Tech Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.88 | 5.36 | 6.09 | 8.11 | 14.05 | 8.05 | 14.74 | 6.47 | 3.9 | 3.74 | 3.92 |
| Operating profit | -2.79 | -3.51 | -4.97 | -2.74 | 3.54 | -14.61 | -16.16 | -11.73 | -7.37 | -7.11 | -7.11 |
| OPM % | -148.40% | -65.49% | -81.61% | -33.79% | 25.20% | -181.49% | -109.63% | -181.30% | -188.97% | -190.11% | -181.38% |
| Net profit | -2.86 | -3.57 | -4.98 | -2.17 | 4.08 | -12.83 | -16.04 | -13.89 | -8.08 | -7.59 | -7.91 |
| EPS (₹) | -5.87 | -5.48 | -3.63 | -1.58 | 2.98 | -8.86 | -11.04 | -9.50 | -5.49 | -5.14 | -5.37 |
TTM is the trailing twelve months to the most recent quarter.
Xelpmoc Design and Tech Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4.88 | 6.52 | 13.71 | 13.71 | 13.71 | 14.48 | 14.53 | 14.63 | 14.72 | 14.76 |
| Reserves | 8.34 | 12.51 | 26.93 | 31.13 | 45.46 | 82.69 | 52.61 | 47.45 | 49.33 | 60.06 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.67 | 0.00 | 0.01 | 3.93 | 2.21 | 0.77 | 0.69 |
| Other liabilities | 5.49 | 6.07 | 9.17 | 8.02 | 10.61 | 14.06 | 9.62 | 10.64 | 7.59 | 10.11 |
| Total liabilities | 18.71 | 25.10 | 49.81 | 53.53 | 69.78 | 111.24 | 80.69 | 74.93 | 72.41 | 85.62 |
| Fixed assets | 0.09 | 0.31 | 0.18 | 0.95 | 0.14 | 0.19 | 5.36 | 2.53 | 1.17 | 1.94 |
| CWIP | 0.00 | 0.00 | 0.14 | 0.18 | 0.18 | 0.02 | 0.00 | 0.00 | 0.30 | 0.10 |
| Investments | 17.41 | 19.15 | 43.51 | 48.09 | 59.11 | 94.27 | 61.02 | 64.62 | 66.06 | 78.33 |
| Other assets | 1.21 | 5.64 | 5.98 | 4.31 | 10.35 | 16.76 | 14.31 | 7.78 | 4.88 | 5.25 |
| Total assets | 18.71 | 25.10 | 49.81 | 53.53 | 69.78 | 111.24 | 80.69 | 74.93 | 72.41 | 85.62 |
As reported by the company. Total assets equal total liabilities by construction.
Xelpmoc Design and Tech Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10.69 | -4.78 | -4.12 | -4.60 | -0.93 | -2.23 | -14.83 | -10.24 | -4.87 | -5.73 |
| Cash from investing | -14.01 | -2.21 | -16.85 | 3.41 | 1.48 | -18.78 | 3.99 | 10.84 | 6.43 | 6.10 |
| Cash from financing | 3.36 | 8.95 | 21.27 | -0.72 | -0.22 | 31.88 | 0.86 | -1.76 | -1.53 | -0.05 |
| Net cash flow | 0.04 | 1.96 | 0.29 | -1.92 | 0.33 | 10.87 | -9.98 | -1.16 | 0.03 | 0.31 |
| Free cash flow | 10.62 | -5.07 | -4.38 | -4.96 | -0.99 | -2.40 | -15.77 | -10.73 | -5.28 | -7.33 |
| CFO / operating profit | -384% | 121% | 78% | 156% | -25% | 21% | 91% | 89% | 66% | 82% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Xelpmoc Design and Tech Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -41.73% | -21.64% | -16.79% | -4.67% | 6.17% | -18.02% | -20.90% | -19.56% | -12.95% | -11.10% |
| Debtor days | 91.25 | 141.64 | 56.94 | 44.56 | 76.38 | 79.35 | 97.56 | 60.93 | 95.46 | 105.40 |
| Cash conversion cycle | 91.25 | 141.64 | 56.94 | 44.56 | 76.38 | 79.35 | 97.56 | 60.93 | 95.46 | 105.40 |
| Working capital days | -60.19 | 68.78 | -34.76 | 30.15 | 114.57 | 66.65 | 144.61 | 111.14 | 134.77 | 173.72 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Xelpmoc Design and Tech Ltd shareholding pattern
Promoters held 49.39% at Jun 2026, down from 51.99% at Jun 2025. FIIs 0.07% and DIIs 0.00%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 53.05% | 52.24% | 52.19% | 51.99% | 51.38% | 49.67% | 49.52% | 49.39% |
| FIIs | 0.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.07% |
| DIIs | 0.43% | 0.43% | 0.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 46.40% | 47.32% | 47.41% | 48.02% | 48.62% | 50.34% | 50.43% | 50.54% |
| No. of shareholders | 14,004 | 13,517 | 13,015 | 13,030 | 12,601 | 11,984 | 11,590 | 11,635 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Xelpmoc Design and Tech Ltd corporate filings
- Xelpmoc Design and Tech Ltd clarifies recent price movement; no new financial or operational updates providedCompany Updatelow impact
Cruxal's analysis: The company issued a clarification regarding recent stock price fluctuations without…
Read the full analysis - Xelpmoc Design and Tech Limited Passes All Resolutions at 11th AGM with Over 99% Approval, Including ESOP Scheme Extension and Employee Stock OptionsAGM/EGMmedium impact
Cruxal's analysis: Xelpmoc Design and Tech Limited conducted its 11th AGM on September 30, 2026, via video…
Read the full analysis - Xelpmoc Design and Tech Limited conducts AGM with approval of financial statements and ESOP schemes; no immediate financial impact disclosedAGM/EGMlow impact
Cruxal's analysis: Xelpmoc Design and Tech Limited held its 11th AGM on September 30, 2026, via video…
Read the full analysis - Intimation closure of trading window.Insider Trading / SASTlow impact
- Xelpmoc Design and Tech Ltd announces grant of Employee Stock Options (ESOPs)Company Updatelow impact
Cruxal's analysis: Xelpmoc Design and Tech Ltd has issued an intimation regarding the grant of Employee…
Read the full analysis - Xelpmoc Design and Tech Ltd announces allotment of equity shares under ESOP 2019Company Updatelow impact
Cruxal's analysis: Xelpmoc Design and Tech Ltd has completed the allotment of equity shares pursuant to the…
Read the full analysis - Xelpmoc Design and Tech Ltd announces divestment of investmentCompany Updatelow impact
Cruxal's analysis: Xelpmoc Design and Tech Ltd has filed a disclosure under Regulation 30 of SEBI (LODR)…
Read the full analysis - Xelpmoc Design and Tech Limited schedules 11th Annual General Meeting for September 30, 2026Company Updatelow impact
Cruxal's analysis: Xelpmoc Design and Tech Limited has issued an intimation regarding its 11th Annual…
Read the full analysis - Xelpmoc Design and Tech Ltd releases Annual Report for FY 2025-26 and schedules AGMOtherslow impact
Cruxal's analysis: Xelpmoc Design and Tech Ltd has filed its Annual Report for the financial year 2025-26…
Read the full analysis - Xelpmoc Design and Tech Limited Announces 11th Annual General Meeting for FY 2025-26AGM/EGMlow impact
Cruxal's analysis: Xelpmoc Design and Tech Limited has scheduled its 11th Annual General Meeting (AGM) for…
Read the full analysis - Xelpmoc Design and Tech Ltd announces newspaper publication for 11th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Xelpmoc Design and Tech Ltd has published newspaper advertisements regarding the notice…
Read the full analysis - Xelpmoc Design and Tech Ltd publishes routine newspaper notice for regulatory complianceCompany Updatelow impact
Cruxal's analysis: Xelpmoc Design and Tech Ltd has filed a copy of its newspaper advertisement as part of…
Read the full analysis - Xelpmoc Design and Tech Limited Q1 FY27 Investor Presentation: Persistent Operating Losses Amidst Portfolio Fair Value GrowthCompany Updatemedium impact
Cruxal's analysis: Xelpmoc Design and Tech Limited reported Q1 FY27 consolidated revenue from operations of…
Read the full analysis - Xelpmoc Design and Tech Limited Reports Q1 FY27 Financial Results with Continued Operating LossesCompany Updatemedium impact
Cruxal's analysis: Xelpmoc Design and Tech Limited reported Q1 FY27 consolidated revenue of 0.96 crore…
Read the full analysis - Xelpmoc Design and Tech Ltd adopts Employees Stock Options Scheme - 2026Company Updatelow impact
Cruxal's analysis: The company has formally adopted the 'Xelpmoc Design and Tech Limited - Employees Stock…
Read the full analysis - Xelpmoc Design and Tech Limited Announces Q1 FY2027 Financial Results, Appointment of Chief Business Officer, and New ESOP SchemeCompany Updatemedium impact
Cruxal's analysis: Xelpmoc Design and Tech Limited has reported its financial results for the quarter ended…
Read the full analysis - Xelpmoc Design and Tech Ltd announces grant of employee stock optionsCompany Updatelow impact
Cruxal's analysis: Xelpmoc Design and Tech Ltd has issued an intimation regarding the grant of Employee…
Read the full analysis - Xelpmoc Design and Tech reports Q1 FY27 losses, appoints new CBO, and approves new ESOP schemeBoard Meetingmedium impact
Cruxal's analysis: Xelpmoc Design and Tech Limited reported a consolidated net loss of 2.20 crore for the…
Read the full analysis - Xelpmoc Design and Tech Limited schedules Board Meeting for August 14, 2026, to approve Q1 FY27 financial resultsBoard Meetinglow impact
Cruxal's analysis: Xelpmoc Design and Tech Limited has formally intimated the stock exchanges regarding a…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.