Williamson Magor & Company Ltd
Williamson Magor & Company Ltd (WILLAMAGOR) last reported results for the quarter ended Jun 2026, with sales of ₹-0 crore and net profit of ₹-13 crore. The stock last traded at ₹20.2, a market capitalisation of ₹22.5 crore. Over the past 52 weeks the stock has ranged between ₹19.6 and ₹42.7. Figures are as of 9 Oct 2026 and are not real time.
Williamson Magor & Company Ltd share price and key metrics
- Current price
- ₹20.2
- Market cap
- ₹22.5 cr
- Book value
- ₹-202
- ROE
- %
- ROCE
- 0.43%
- Dividend yield
- 0.00%
- 52w high / low
- 42.7/19.6
Metrics as of 9 Oct 2026. Not real time.
Track Williamson Magor & Company Ltd
Cruxal reads every Williamson Magor & Company Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Williamson Magor & Company Ltd growth and returns
- 10 Years
- -27%
- 5 Years
- -40%
- 3 Years
- -20%
- TTM
- -63%
- 10 Years
- 6%
- 5 Years
- 14%
- 3 Years
- 25%
- TTM
- -157%
- 10 Years
- -10%
- 5 Years
- -3%
- 3 Years
- -11%
- 1 Year
- -41%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- %
- Last Year
- %
Williamson Magor & Company Ltd quarterly results
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 1 | 0 | 0 | 0 | 0 | 1 | 0 | -0 |
| Expenses | -5 | -7 | 16 | 0 | 150 | 0 | 0 | 0 |
| Operating profit | 6 | 7 | -15 | 0 | -150 | 1 | -0 | -0 |
| OPM % | 429% | 1,510% | -3,108% | 51% | -250,517% | 64% | -500% | — |
| Other income | -0 | -0 | 45 | 1 | 150 | 0 | 0 | 1 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 6 | 7 | 29 | 1 | -0 | 1 | -0 | 1 |
| Tax % | 22% | 15% | 47% | -70% | 9,567% | -3,563% | 2,191% | 1,972% |
| Net profit | 4 | 6 | 15 | 2 | -23 | 23 | -3 | -13 |
| EPS (₹) | 3.99 | 5.25 | 14.06 | 1.62 | -21.18 | 20.73 | -2.31 | -11.45 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Williamson Magor & Company Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 | 48 | 49 | 31 | 20 | 26 | 3 | 3 | 3 | 2 | 1 |
| Operating profit | 41 | 39 | 42 | -112 | -24 | 24 | -30 | -39 | -273 | -150 | -150 |
| OPM % | 80% | 80% | 88% | -364% | -120% | 91% | -985% | -1,358% | -9,588% | -9,725% | -14,452% |
| Net profit | -14 | -50 | 25 | -135 | 51 | -15 | 17 | -38 | -181 | -1 | -16 |
| EPS (₹) | -12.77 | -45.58 | 22.75 | -123.12 | 46.11 | -13.24 | 15.61 | -34.62 | -165.56 | -1.15 | -14.21 |
TTM is the trailing twelve months to the most recent quarter.
Williamson Magor & Company Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 128 | 78 | 103 | -279 | -123 | -169 | -138 | -80 | -238 | -232 |
| Borrowings | 501 | 579 | 746 | 756 | 605 | 598 | 574 | 595 | 555 | 554 |
| Other liabilities | 13 | 36 | 142 | 167 | 170 | 69 | 77 | 66 | 64 | 64 |
| Total liabilities | 652 | 704 | 1,001 | 655 | 662 | 509 | 524 | 593 | 391 | 397 |
| Fixed assets | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 452 | 479 | 484 | 116 | 70 | 35 | 49 | 158 | 179 | 198 |
| Other assets | 199 | 222 | 515 | 538 | 592 | 473 | 475 | 435 | 212 | 199 |
| Total assets | 652 | 704 | 1,001 | 655 | 662 | 509 | 524 | 593 | 391 | 397 |
As reported by the company. Total assets equal total liabilities by construction.
Williamson Magor & Company Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | -54 | -162 | -7 | -131 | 2 | -29 | 10 | 45 | 1 |
| Cash from investing | -121 | -28 | -5 | -0 | 219 | 4 | 53 | -0 | -0 | -0 |
| Cash from financing | 122 | 79 | 166 | 10 | -87 | -7 | -23 | -11 | -45 | -1 |
| Net cash flow | 3 | -3 | -1 | 3 | 1 | -2 | -0 | -1 | -0 | 0 |
| Free cash flow | 2 | -54 | -162 | 50 | -63 | 2 | 23 | 10 | 45 | 1 |
| CFO / operating profit | 17% | -127% | -373% | 6% | 538% | 8% | 96% | -26% | -16% | -1% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Williamson Magor & Company Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 9% | 6% | 6% | -16% | -3% | 5% | -7% | -7% | -54% | 0% |
| Debtor days | 5 | 6 | 10 | 13 | 18 | 48 | 562 | 882 | 1,149 | 2,211 |
| Cash conversion cycle | 5 | 6 | 10 | 13 | 18 | 48 | 562 | 882 | 1,149 | 2,211 |
| Working capital days | -416 | -728 | -1,389 | 1,154 | 3,092 | -132 | 1,564 | 371 | 995 | 1,925 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Williamson Magor & Company Ltd shareholding pattern
Promoters held 62.01% at Jun 2026, broadly unchanged since Jun 2025. DIIs 0.06%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% |
| DIIs | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
| Public | 37.92% | 37.92% | 37.91% | 37.92% | 37.92% | 37.93% | 37.94% | 37.92% |
| No. of shareholders | 8,441 | 8,449 | 8,421 | 8,381 | 8,307 | 8,176 | 8,133 | 8,106 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Williamson Magor & Company Ltd corporate filings
- Compliances - Certificates under regulation 74(5) of SEBI (DP) Regulations, 2018Company Updatelow impact
- 75th AGM held on 28-09-2026_Result of voting as per Regulation 44 of SEBI (LODR) Regulations 2015 and Scrutinizer ReportAGM/EGMmedium impact
- Williamson Magor & Co. Limited Announces Appointment of Two Non-Executive Directors at 75th AGMCompany Updatelow impact
Cruxal's analysis: Williamson Magor & Co. Limited has formally confirmed the appointment of Mr. Arup Pal and…
Read the full analysis - Williamson Magor & Co. Limited concludes 75th Annual General Meeting; focuses on routine governance and board appointmentsAGM/EGMlow impact
Cruxal's analysis: Williamson Magor & Co. Limited held its 75th Annual General Meeting on 28th September…
Read the full analysis - Closure of Trading WindowInsider Trading / SASTlow impact
- Williamson Magor & Company Ltd publishes routine newspaper noticeCompany Updatelow impact
Cruxal's analysis: Williamson Magor & Company Ltd has released a newspaper publication in compliance with…
Read the full analysis - Williamson Magor & Company Ltd files routine disclosure under SEBI LODR Regulations 30 and 36(1)(b)Company Updatelow impact
Cruxal's analysis: Williamson Magor & Company Ltd has submitted a regulatory filing in compliance with…
Read the full analysis - Williamson Magor & Company Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Williamson Magor & Company Ltd has filed its Annual Report for the financial year ended…
Read the full analysis - Williamson Magor & Co. Limited Announces 75th Annual General Meeting and Board AppointmentsAGM/EGMlow impact
Cruxal's analysis: Williamson Magor & Co. Limited has scheduled its 75th Annual General Meeting for…
Read the full analysis - Williamson Magor & Company Ltd: Newspaper Publication of Financial ResultsCompany Updatelow impact
Cruxal's analysis: Williamson Magor & Company Ltd has fulfilled its regulatory obligation under Regulation…
Read the full analysis - Williamson Magor & Company Ltd announces routine newspaper publication of financial disclosuresCompany Updatelow impact
Cruxal's analysis: Williamson Magor & Company Ltd has fulfilled a regulatory requirement under Regulation 30…
Read the full analysis - Williamson Magor & Co. Limited Reports Q1 FY2027 Financial Results with Qualified Auditor Opinion and Severe Going Concern UncertaintyBoard Meetinghigh impact
Cruxal's analysis: Williamson Magor & Co. Limited reported a net loss of 12.54 crore for the quarter ended…
Read the full analysis - Williamson Magor & Co. Limited to Hold Board Meeting on August 12, 2026, to Approve Q1 FY27 Financial ResultsBoard Meetinglow impact
Cruxal's analysis: Williamson Magor & Co. Limited has announced that its Board of Directors will convene on…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.