VEDAVAAG Systems Ltd
VEDAVAAG Systems Ltd (VEDAVAAG) last reported results for the quarter ended Jun 2026, with sales of ₹22.12 crore and net profit of ₹1.1 crore. The next scheduled event is an application for certification on 22 Oct 2026. The stock last traded at ₹22.6, a market capitalisation of ₹53 crore, on a P/E of 12.8. Over the past 52 weeks the stock has ranged between ₹15 and ₹37.9. Figures are as of 6 Oct 2026 and are not real time.
VEDAVAAG Systems Ltd share price and key metrics
- Current price
- ₹22.6
- Market cap
- ₹53 cr
- Stock P/E
- 12.8
- Book value
- ₹65.1
- ROE
- 3.45%
- ROCE
- 5.60%
- Dividend yield
- 0.00%
- 52w high / low
- 37.9/15.0
Metrics as of 6 Oct 2026. Not real time.
Track VEDAVAAG Systems Ltd
Cruxal reads every VEDAVAAG Systems Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
VEDAVAAG Systems Ltd growth and returns
- 10 Years
- 5%
- 5 Years
- 13%
- 3 Years
- 15%
- TTM
- 4%
- 10 Years
- 0%
- 5 Years
- -6%
- 3 Years
- -12%
- TTM
- -51%
- 10 Years
- -6%
- 5 Years
- -19%
- 3 Years
- -24%
- 1 Year
- -37%
- 10 Years
- 8%
- 5 Years
- 6%
- 3 Years
- 5%
- Last Year
- 3%
VEDAVAAG Systems Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹22.12 cr, down 28.9% from ₹31.11 cr a year earlier. Net profit was ₹1.1 cr, down 48.8% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 25.04 | 29.49 | 28.97 | 31.11 | 21.62 | 26.42 | 49.53 | 22.12 |
| Expenses | 20.72 | 21.09 | 29.41 | 26.88 | 18.66 | 23.38 | 47.33 | 19.56 |
| Operating profit | 4.32 | 8.4 | -0.44 | 4.23 | 2.96 | 3.04 | 2.2 | 2.56 |
| OPM % | 17.25% | 28.48% | -1.52% | 13.60% | 13.69% | 11.51% | 4.44% | 11.57% |
| Other income | -0 | -0 | 0.14 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0.12 | 0.18 | 0.73 | 0.23 | 0.22 | 0.2 | 0.71 | 0.15 |
| Depreciation | 0.54 | 3.96 | -1.75 | 0.96 | 0.96 | 0.96 | 0.96 | 0.91 |
| Profit before tax | 3.66 | 4.26 | 0.72 | 3.04 | 1.78 | 1.88 | 0.53 | 1.5 |
| Tax % | 25.41% | 26.06% | 31.94% | 28.95% | 31.46% | 13.30% | 62.26% | 26.00% |
| Net profit | 2.74 | 3.15 | 0.49 | 2.15 | 1.22 | 1.62 | 0.21 | 1.1 |
| EPS (₹) | 1.20 | 1.37 | 0.21 | 0.92 | 0.52 | 0.69 | 0.09 | 0.47 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
VEDAVAAG Systems Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 100 | 92 | 77 | 76 | 71 | 95 | 85 | 87 | 106 | 129 | 120 |
| Operating profit | 16 | 25 | 17 | 14 | 15 | 17 | 16 | 17 | 16 | 12 | 11 |
| OPM % | 16% | 28% | 22% | 18% | 21% | 18% | 19% | 19% | 15% | 10% | 9% |
| Net profit | 10 | 15 | 10 | 6 | 7 | 8 | 8 | 8 | 8 | 5 | 4 |
| EPS (₹) | 7.20 | 9.41 | 4.36 | 2.73 | 3.05 | 3.62 | 3.31 | 3.44 | 3.62 | 2.22 | 1.77 |
TTM is the trailing twelve months to the most recent quarter.
VEDAVAAG Systems Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 16 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 44 | 62 | 83 | 87 | 92 | 98 | 104 | 110 | 125 | 129 |
| Borrowings | 0 | 5 | 0 | 5 | 5 | 5 | 4 | 2 | 5 | 2 |
| Other liabilities | 38 | 35 | 20 | 18 | 18 | 20 | 26 | 32 | 31 | 45 |
| Total liabilities | 96 | 118 | 126 | 133 | 138 | 146 | 157 | 167 | 184 | 200 |
| Fixed assets | 26 | 32 | 31 | 37 | 37 | 31 | 32 | 25 | 28 | 24 |
| CWIP | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 70 | 86 | 88 | 96 | 102 | 115 | 125 | 142 | 157 | 176 |
| Total assets | 96 | 118 | 126 | 133 | 138 | 146 | 157 | 167 | 184 | 200 |
As reported by the company. Total assets equal total liabilities by construction.
VEDAVAAG Systems Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | -7 | -8 | 4 | 8 | 3 | 10 | 5 | 0 | 3 |
| Cash from investing | -16 | -10 | -11 | -11 | -6 | -1 | -7 | 0 | -6 | -0 |
| Cash from financing | 10 | 11 | 20 | 6 | -2 | -2 | -3 | -4 | 7 | -3 |
| Net cash flow | 3 | -6 | 1 | -1 | 0 | 0 | 0 | 1 | 1 | -1 |
| Free cash flow | -7 | -17 | -19 | -7 | 3 | 2 | 3 | 5 | -6 | 3 |
| CFO / operating profit | 69% | -9% | -34% | 45% | 72% | 35% | 78% | 49% | 19% | 41% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
VEDAVAAG Systems Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 29% | 31% | 14% | 8% | 8% | 9% | 8% | 8% | 9% | 6% |
| Debtor days | 106 | 225 | 196 | 105 | 60 | 81 | 122 | 134 | 153 | 170 |
| Inventory days | 152 | — | — | — | — | — | — | — | — | — |
| Days payable | 218 | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 40 | 225 | 196 | 105 | 60 | 81 | 122 | 134 | 153 | 170 |
| Working capital days | 98 | 198 | 334 | 263 | 271 | 291 | 349 | 406 | 396 | 294 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
VEDAVAAG Systems Ltd shareholding pattern
Promoters held 35.16% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.00% and DIIs 0.00%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 35.98% | 35.98% | 35.53% | 35.16% | 35.16% | 35.16% | 35.16% | 35.16% |
| FIIs | 4.20% | 3.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 2.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 59.82% | 60.26% | 61.54% | 64.85% | 64.86% | 64.84% | 64.85% | 64.84% |
| No. of shareholders | 15,280 | 14,714 | 16,611 | 16,619 | 16,085 | 15,716 | 15,415 | 15,924 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Upcoming VEDAVAAG Systems Ltd events
The next scheduled event is an application for certification on 22 Oct 2026.
- Application for certificationApplication for certification of registration as Direct Insurance Broker
See the full results calendar for every Indian company reporting in the next 30 days.
VEDAVAAG Systems Ltd corporate filings
- Vedavaag Systems receives in-principle approval from IRDAI for subsidiary Vedavaag Financial Insurance Broking Services (date: 2026-10-07)Company Updatelow impact
Cruxal's analysis: The company announced that its wholly owned subsidiary, Vedavaag Financial Insurance…
Read the full analysis - Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018Company Updatelow impact
- Vedavaag Systems Limited discloses voting results for AGM held on September 30, 2026, with all resolutions passing with near-unanimous supportAGM/EGMmedium impact
Cruxal's analysis: Vedavaag Systems Limited reported that at its 28th AGM held on September 30, 2026, all…
Read the full analysis - Vedavaag Systems Limited holds AGM; no new financial disclosures or strategic updates announcedAGM/EGMlow impact
Cruxal's analysis: Vedavaag Systems Limited conducted its 28th AGM on September 30, 2026, with no mention of…
Read the full analysis - Closure of Trading WindowInsider Trading / SASTlow impact
- VEDAVAAG Systems Ltd approves investment in wholly owned subsidiaryCompany Updatelow impact
Cruxal's analysis: VEDAVAAG Systems Ltd has received board approval for an investment in its wholly owned…
Read the full analysis - Vedavaag Systems Limited Approves Capital Infusion into Wholly Owned Subsidiary for Insurance Broking ExpansionOthersmedium impact
Cruxal's analysis: Vedavaag Systems Limited has announced board approval for an equity investment into its…
Read the full analysis - VEDAVAAG Systems Ltd announces 28th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: VEDAVAAG Systems Ltd has issued a newspaper publication regarding the notice of its 28th…
Read the full analysis - VEDAVAAG Systems Ltd files 28th Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: VEDAVAAG Systems Ltd has submitted its 28th Annual Report for the financial year 2025-26…
Read the full analysis - Vedavaag Systems Limited Releases FY 2025-26 Annual Report and Announces 28th AGMAGM/EGMlow impact
Cruxal's analysis: Vedavaag Systems Limited has released its Annual Report for FY 2025-26, reporting a…
Read the full analysis - VEDAVAAG Systems Ltd announces book closure period from September 24, 2026 to September 30, 2026Corp. Actionlow impact
Cruxal's analysis: VEDAVAAG Systems Ltd has notified a book closure period scheduled from September 24…
Read the full analysis - Vedavaag Systems Limited announces schedule for 28th Annual General MeetingBoard Meetinglow impact
Cruxal's analysis: Vedavaag Systems Limited has formally announced the convening of its 28th Annual General…
Read the full analysis - Vedavaag Systems Limited schedules Board Meeting for August 29, 2026, to finalize 28th Annual General Meeting detailsBoard Meetinglow impact
Cruxal's analysis: Vedavaag Systems Limited has issued a formal intimation regarding a Board of Directors…
Read the full analysis - Vedavaag Systems Limited reports Q1 FY2027 financial results with net profit of 1.10 croreCompany Updatelow impact
Cruxal's analysis: Vedavaag Systems Limited has released its unaudited financial results for the quarter…
Read the full analysis - Vedavaag Systems Limited Reports Q1 FY2027 Financial Results with Significant YoY Revenue and Profit ContractionBoard Meetinghigh impact
Cruxal's analysis: Vedavaag Systems Limited reported consolidated revenue of 22.12 crore for the quarter…
Read the full analysis - Vedavaag Systems Limited schedules Board Meeting for August 14, 2026, to approve Q1 FY27 financial resultsBoard Meetinglow impact
Cruxal's analysis: Vedavaag Systems Limited has formally intimated the BSE regarding a Board of Directors…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.