Thomas Scott (India) Ltd
Thomas Scott (India) Ltd (THOMASCOTT) last reported results for the quarter ended Jun 2026, with sales of ₹65.82 crore and net profit of ₹5.44 crore. The stock last traded at ₹282, a market capitalisation of ₹418 crore, on a P/E of 18.8. Over the past 52 weeks the stock has ranged between ₹222 and ₹474. Figures are as of 6 Oct 2026 and are not real time.
Thomas Scott (India) Ltd share price and key metrics
- Current price
- ₹282
- Market cap
- ₹418 cr
- Stock P/E
- 18.8
- Book value
- ₹93.6
- ROE
- 16.8%
- ROCE
- 20.4%
- Dividend yield
- 0.00%
- 52w high / low
- 474/222
Metrics as of 6 Oct 2026. Not real time.
Track Thomas Scott (India) Ltd
Cruxal reads every Thomas Scott (India) Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Thomas Scott (India) Ltd growth and returns
- 10 Years
- 31%
- 5 Years
- 56%
- 3 Years
- 48%
- TTM
- 42%
- 10 Years
- 30%
- 5 Years
- 185%
- 3 Years
- 92%
- TTM
- 65%
- 10 Years
- 37%
- 5 Years
- 71%
- 3 Years
- 31%
- 1 Year
- -19%
- 10 Years
- 15%
- 5 Years
- 19%
- 3 Years
- 19%
- Last Year
- 17%
Thomas Scott (India) Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹65.82 cr, up 22.1% from ₹53.89 cr a year earlier. Net profit was ₹5.44 cr, up 56.8% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 40.67 | 45.4 | 47.62 | 53.89 | 56.93 | 66.25 | 77.81 | 65.82 |
| Expenses | 36.36 | 39.86 | 41.01 | 47.78 | 48.46 | 58.42 | 66.78 | 57.26 |
| Operating profit | 4.31 | 5.54 | 6.61 | 6.11 | 8.47 | 7.83 | 11.03 | 8.56 |
| OPM % | 10.60% | 12.20% | 13.88% | 11.34% | 14.88% | 11.82% | 14.18% | 13.01% |
| Other income | 0.52 | 0.19 | 0.02 | 0.01 | 0 | -0.1 | -1.03 | -0.04 |
| Interest | 0.49 | 0.55 | 0.72 | 0.35 | 0.56 | 0.67 | 1.11 | 0.99 |
| Depreciation | 0.76 | 0.69 | 0.23 | 0.56 | 0.61 | 0.69 | 0.69 | 0.65 |
| Profit before tax | 3.58 | 4.49 | 5.68 | 5.21 | 7.3 | 6.37 | 8.2 | 6.88 |
| Tax % | 20.67% | 33.18% | 26.76% | 33.40% | 35.34% | 21.98% | 26.71% | 20.93% |
| Net profit | 2.83 | 3 | 4.16 | 3.47 | 4.72 | 4.97 | 6.02 | 5.44 |
| EPS (₹) | 2.51 | 2.66 | 3.29 | 2.37 | 3.22 | 3.39 | 4.10 | 3.71 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Thomas Scott (India) Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 | 20 | 21 | 22 | 21 | 32 | 62 | 90 | 144 | 200 | 267 |
| Operating profit | 1 | -0 | -1 | -1 | 1 | 1 | 5 | 13 | 19 | 33 | 36 |
| OPM % | 3.8% | -1.0% | -2.5% | -3.8% | 3.7% | 4.0% | 8% | 14% | 13% | 17% | 13% |
| Net profit | 0 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 13 | 19 | 21 |
| EPS (₹) | 1.42 | -2.18 | -3.60 | -5.69 | -0.32 | 1.14 | 4.53 | 10.23 | 10.11 | 13.16 | 14.42 |
TTM is the trailing twelve months to the most recent quarter.
Thomas Scott (India) Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 | 13 | 15 |
| Reserves | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 | 93 | 123 |
| Borrowings | 2 | 4 | 5 | 6 | 4 | 0 | 5 | 6 | 13 | 46 |
| Other liabilities | 6 | 9 | 11 | 15 | 28 | 35 | 49 | 12 | 22 | 54 |
| Total liabilities | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
| Fixed assets | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 | 12 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 | 129 | 221 |
| Total assets | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
As reported by the company. Total assets equal total liabilities by construction.
Thomas Scott (India) Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | -2 | -2 | 0 | 0 | 3 | 3 | -18 | -8 | -39 | -27 |
| Cash from investing | 0 | -0 | -1 | -0 | -0 | -1 | -7 | 2 | -6 | -8 |
| Cash from financing | 2 | 2 | 1 | 0 | -3 | 1 | 25 | 6 | 45 | 34 |
| Net cash flow | 0 | -0 | 0 | -0 | 0 | 3 | 0 | 0 | -0 | -0 |
| Free cash flow | -2 | -2 | -1 | -0 | 3 | 2 | -22 | -13 | -45 | -35 |
| CFO / operating profit | -288% | 855% | -57% | -32% | 421% | 245% | -394% | -66% | -202% | -80% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Thomas Scott (India) Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8% | -2% | -5% | -10% | 7% | 12% | 28% | 31% | 20% | 20% |
| Debtor days | 171 | 218 | 221 | 242 | 361 | 194 | 151 | 98 | 146 | 158 |
| Inventory days | 124 | 100 | 91 | 119 | 197 | 352 | 198 | 172 | 227 | 249 |
| Days payable | 167 | 187 | 209 | 290 | 576 | 677 | 219 | 64 | 64 | 130 |
| Cash conversion cycle | 127 | 131 | 103 | 71 | -17 | -131 | 129 | 206 | 309 | 276 |
| Working capital days | 155 | 123 | 77 | 42 | 36 | 54 | 109 | 172 | 232 | 220 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Thomas Scott (India) Ltd shareholding pattern
Promoters held 51.68% at Sep 2026, broadly unchanged since Sep 2025. FIIs 0.12% and DIIs 1.59%.
| % held | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 57.85% | 55.55% | 52.15% | 52.15% | 52.15% | 52.32% | 52.32% | 51.68% |
| FIIs | 0.58% | 0.84% | 0.00% | 0.02% | 0.00% | 0.05% | 0.04% | 0.12% |
| DIIs | 2.02% | 2.33% | 1.97% | 2.46% | 2.45% | 2.45% | 2.45% | 1.59% |
| Public | 39.54% | 41.27% | 45.88% | 45.37% | 45.40% | 45.18% | 45.19% | 46.61% |
| No. of shareholders | 8,076 | 8,011 | 9,502 | 9,685 | 10,201 | 10,191 | 10,486 | 10,946 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Thomas Scott (India) Ltd corporate filings
- Enclosed herewith Intimation of Certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ended September 30, 2026.Company Updatelow impact
- Thomas Scott (India) Limited's AGM Voting Results Confirm Requisite Majorities for Key ResolutionsAGM/EGMhigh impact
Cruxal's analysis: Thomas Scott (India) Limited held its 16th AGM on September 29, 2026, with detailed…
Read the full analysis - Enclosed Herewith the proceeding of 16th Annual General Meeting of Thomas Scott (India) Limited held on September 29, 2026, through Video Conferencing (VC) and Other Audio Visual Means (OAVM).AGM/EGMmedium impact
- Thomas Scott (India) Ltd secures licensing and global supplier agreement for Forever 21 brand in IndiaCompany Updatemedium impact
Cruxal's analysis: Thomas Scott (India) Limited has entered into a licensing agreement and a Global…
Read the full analysis - Enclosed herewith Intimation of Closure of Trading Window.Insider Trading / SASTlow impact
- Thomas Scott (India) Limited: Promoter Pledges 3.52 Lakh SharesInsider Trading / SASTmedium impact
Cruxal's analysis: Thomas Scott (India) Limited promoter, Mr. Laxminiwas Bang, has disclosed the pledging of…
Read the full analysis - Thomas Scott (India) Limited: Promoter Pledges 3.52 lakh Shares as SecurityInsider Trading / SASTmedium impact
Cruxal's analysis: Thomas Scott (India) Limited has disclosed that promoters Mr. Laxminiwas Bang and Mrs…
Read the full analysis - Thomas Scott (India) Ltd announces newspaper publication for 16th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Thomas Scott (India) Ltd has filed an intimation regarding the publication of the notice…
Read the full analysis - Thomas Scott (India) Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Thomas Scott (India) Limited has filed its Annual Report for the financial year ended…
Read the full analysis - Thomas Scott (India) Limited Announces 16th AGM with Proposals for Significant Related Party Transactions and Managing Director ReappointmentAGM/EGMmedium impact
Cruxal's analysis: Thomas Scott (India) Limited has convened its 16th Annual General Meeting for September…
Read the full analysis - Thomas Scott (India) Ltd announces newspaper publication for 16th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Thomas Scott (India) Ltd has issued a formal intimation regarding the publication of…
Read the full analysis - Thomas Scott (India) Limited completes preferential allotment of 91,575 equity shares via warrant conversionCompany Updatelow impact
Cruxal's analysis: Thomas Scott (India) Limited has allotted 91,575 equity shares to a non-promoter, Mrs…
Read the full analysis - Thomas Scott (India) Ltd announces virtual analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: Thomas Scott (India) Ltd has issued an intimation regarding a virtual group meeting with…
Read the full analysis - Thomas Scott (India) Limited Reports Q1 FY 2026-27 Financial Results and Strategic OutlookCompany Updatehigh impact
Cruxal's analysis: Thomas Scott (India) Limited reported Q1 FY 2026-27 revenue from operations of INR 66…
Read the full analysis - Thomas Scott (India) Limited completes preferential allotment of 91,575 equity shares via warrant conversionCompany Updatelow impact
Cruxal's analysis: Thomas Scott (India) Limited has allotted 91,575 equity shares to a non-promoter…
Read the full analysis - Thomas Scott (India) Ltd announces outcome of investor meetCompany Updatelow impact
Cruxal's analysis: Thomas Scott (India) Ltd has filed an intimation regarding the outcome of an investor…
Read the full analysis - Thomas Scott (India) Limited Reports Q1 FY27 Financial Results with 22.1% YoY Revenue Growth and 54.3% YoY PAT GrowthCompany Updatehigh impact
Cruxal's analysis: Thomas Scott (India) Limited released its Q1 FY27 investor presentation, highlighting a…
Read the full analysis - Thomas Scott (India) Limited Reports Strong Q1 FY27 Financial PerformanceCompany Updatehigh impact
Cruxal's analysis: Thomas Scott (India) Limited reported a robust performance for the quarter ended June 30…
Read the full analysis - Thomas Scott (India) Reports Q1 FY27 Profit Growth of 56.9% YoY to 5.44 CroreResulthigh impact
Cruxal's analysis: Thomas Scott (India) Limited reported a strong performance for the quarter ended 30th…
Read the full analysis - Thomas Scott (India) Limited Reports Q1 FY27 Results: Revenue Grows 22.1% YoY to 65.82 Crore with PAT at 5.44 CroreBoard Meetinghigh impact
Cruxal's analysis: Thomas Scott (India) Limited reported a solid performance for the quarter ended June 30…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.