Swan Corp Ltd
Swan Corp Ltd (SWANCORP) last reported results for the quarter ended Jun 2026, with sales of ₹1,014 crore and net profit of ₹-36 crore. The stock last traded at ₹262, a market capitalisation of ₹8,214 crore, on a P/E of 36.7. Over the past 52 weeks the stock has ranged between ₹254 and ₹494. Figures are as of 9 Oct 2026 and are not real time.
Swan Corp Ltd share price and key metrics
- Current price
- ₹262
- Market cap
- ₹8,214 cr
- Stock P/E
- 36.7
- Book value
- ₹240
- ROE
- -4.50%
- ROCE
- -0.58%
- Dividend yield
- 0.06%
- 52w high / low
- 494/254
Metrics as of 9 Oct 2026. Not real time.
Track Swan Corp Ltd
Cruxal reads every Swan Corp Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Swan Corp Ltd growth and returns
- 10 Years
- 29%
- 5 Years
- 69%
- 3 Years
- 45%
- TTM
- -17%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- %
- TTM
- -65%
- 10 Years
- 10%
- 5 Years
- 15%
- 3 Years
- -4%
- 1 Year
- -40%
- 10 Years
- -7%
- 5 Years
- -7%
- 3 Years
- -7%
- Last Year
- -5%
Swan Corp Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹1,014 cr, down 16.4% from ₹1,213 cr a year earlier. Net profit swung to a loss of ₹36 cr.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,032 | 1,908 | 856 | 1,213 | 1,138 | 1,150 | 870 | 1,014 |
| Expenses | 912 | 2,564 | 842 | 1,186 | 1,133 | 1,125 | 1,131 | 1,018 |
| Operating profit | 120 | -656 | 14 | 27 | 5 | 25 | -261 | -4 |
| OPM % | 12% | -34% | 1.6% | 2.2% | 0.4% | 2.2% | -30% | -0.4% |
| Other income | 31 | 1,869 | 24 | 59 | 47 | 28 | 639 | 34 |
| Interest | 66 | 45 | 23 | 22 | 21 | 18 | 20 | 34 |
| Depreciation | 28 | 61 | 31 | 30 | 30 | 31 | 32 | 31 |
| Profit before tax | 57 | 1,107 | -15 | 34 | 1 | 4 | 327 | -35 |
| Tax % | -17% | 49% | 45% | 20% | 1,044% | 129% | 23% | 3% |
| Net profit | 67 | 562 | -22 | 27 | -6 | -1 | 251 | -36 |
| EPS (₹) | 1.64 | 18.59 | -0.57 | 0.61 | -0.12 | -0.31 | 8.57 | -1.00 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Swan Corp Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 351 | 347 | 892 | 341 | 320 | 487 | 1,438 | 5,017 | 4,938 | 4,371 | 4,172 |
| Operating profit | 33 | 35 | 78 | 52 | 68 | 68 | 231 | 868 | -141 | -204 | -234 |
| OPM % | 10% | 10% | 9% | 15% | 21% | 14% | 16% | 17% | -2.9% | -4.7% | -6% |
| Net profit | 1 | 55 | -6 | -5 | -69 | -158 | -61 | 586 | 874 | 271 | 208 |
| EPS (₹) | 0.03 | 2.24 | -0.22 | -0.20 | -2.81 | -5.98 | -2.31 | 9.61 | 24.10 | 8.75 | 7.14 |
TTM is the trailing twelve months to the most recent quarter.
Swan Corp Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 24 | 24 | 24 | 24 | 26 | 26 | 31 | 31 | 31 |
| Reserves | 409 | 907 | 899 | 890 | 850 | 1,219 | 2,257 | 6,248 | 7,311 | 7,505 |
| Borrowings | 821 | 912 | 1,077 | 1,206 | 3,077 | 4,117 | 4,985 | 3,449 | 2,823 | 2,130 |
| Other liabilities | 596 | 793 | 1,169 | 1,368 | 985 | 1,035 | 2,956 | 2,439 | 3,437 | 4,187 |
| Total liabilities | 1,848 | 2,636 | 3,170 | 3,489 | 4,936 | 6,397 | 10,225 | 12,168 | 13,604 | 13,853 |
| Fixed assets | 604 | 577 | 564 | 556 | 2,282 | 2,238 | 4,225 | 4,148 | 3,734 | 3,806 |
| CWIP | 313 | 617 | 1,224 | 1,685 | 1,927 | 2,389 | 3,253 | 3,657 | 3,870 | 3,997 |
| Investments | 8 | 324 | 149 | 8 | 1 | 3 | 30 | 134 | 668 | 833 |
| Other assets | 923 | 1,118 | 1,233 | 1,239 | 726 | 1,768 | 2,717 | 4,229 | 5,331 | 5,218 |
| Total assets | 1,848 | 2,636 | 3,170 | 3,489 | 4,936 | 6,397 | 10,225 | 12,168 | 13,604 | 13,853 |
As reported by the company. Total assets equal total liabilities by construction.
Swan Corp Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 69 | 62 | 42 | -95 | 302 | 29 | -491 | 26 | -529 | -14 |
| Cash from investing | -29 | -533 | -763 | -324 | -2,001 | -494 | -860 | -512 | 1,346 | 294 |
| Cash from financing | -29 | 481 | 707 | 427 | 1,760 | 1,309 | 598 | 1,604 | -560 | -1,034 |
| Net cash flow | 12 | 10 | -14 | 8 | 62 | 843 | -752 | 1,118 | 257 | -754 |
| Free cash flow | 73 | -158 | -566 | -563 | -1,709 | -462 | -3,424 | -421 | 1,311 | -221 |
| CFO / operating profit | 209% | 185% | 71% | -172% | 444% | 52% | -213% | 4% | 366% | -37% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Swan Corp Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 3% | 3% | 3% | 2% | 1% | 0% | 2% | 8% | -1% | -1% |
| Debtor days | 96 | 60 | 17 | 58 | 33 | 160 | 453 | 139 | 100 | 188 |
| Inventory days | 790 | 861 | 74 | 206 | 293 | 192 | 89 | 21 | 146 | 103 |
| Days payable | 110 | 384 | 19 | 92 | 67 | 232 | 329 | 19 | 70 | 106 |
| Cash conversion cycle | 777 | 536 | 71 | 172 | 259 | 120 | 213 | 142 | 176 | 185 |
| Working capital days | 239 | 229 | -220 | -428 | -1,237 | -365 | 24 | 104 | 62 | 101 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Swan Corp Ltd shareholding pattern
Promoters held 53.96% at Jun 2026, broadly unchanged since Jun 2025. FIIs 10.35% and DIIs 12.90%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 53.96% | 53.96% | 53.96% | 53.96% | 53.96% | 53.96% | 53.96% | 53.96% |
| FIIs | 11.79% | 10.82% | 10.25% | 9.36% | 8.89% | 9.70% | 10.41% | 10.35% |
| DIIs | 13.65% | 13.18% | 13.24% | 13.22% | 12.90% | 12.82% | 12.88% | 12.90% |
| Public | 20.58% | 22.02% | 22.53% | 23.45% | 24.25% | 23.50% | 22.72% | 22.78% |
| No. of shareholders | 1,23,321 | 1,37,945 | 1,50,875 | 1,60,674 | 1,60,856 | 1,44,702 | 1,37,452 | 1,40,601 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Swan Corp Ltd corporate filings
- Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018Company Updatelow impact
- Swan Corp Ltd discloses ESG rating under SEBI LODR Regulation 30Company Updatelow impact
Cruxal's analysis: Swan Corp Ltd has submitted a disclosure regarding its ESG rating in compliance with…
Read the full analysis - Swan Corp Limited has informed the Exchange regarding the Trading Window Closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015.Insider Trading / SASTlow impact
- Swan Corp Ltd: Disclosure of reasons for promoter encumbrance by Swan Engitech Works Pvt LtdInsider Trading / SASTlow impact
Cruxal's analysis: The exchange received a disclosure under Regulation 31(1) read with Regulation 28(3) of…
Read the full analysis - Swan Corp Limited: Promoter Group Pledges 2 Crore Shares for Group Entity FinancingInsider Trading / SASTmedium impact
Cruxal's analysis: Swan Corp Limited has disclosed that its promoter group entity, Swan Engitech Works…
Read the full analysis - Swan Corp Limited Reports Q1 FY27 Financial Results with Significant YoY Profit DeclineCompany Updatehigh impact
Cruxal's analysis: Swan Corp Limited (formerly Swan Energy Limited) has released its unaudited financial…
Read the full analysis - Swan Corp Ltd dispatches physical Annual Report 2025-26 to non-digital shareholdersCompany Updatelow impact
Cruxal's analysis: Swan Corp Ltd has initiated the dispatch of physical letters containing the web-link for…
Read the full analysis - Swan Corp Limited Reports Consolidated Net Loss of 35.99 crore for Q1 FY2027 Amidst Operational ChallengesBoard Meetinghigh impact
Cruxal's analysis: Swan Corp Limited reported a consolidated net loss of 35.99 crore for the quarter ended…
Read the full analysis - Swan Corp Ltd announces newspaper publication of notice for 118th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Swan Corp Ltd has published the formal notice for its 118th Annual General Meeting in…
Read the full analysis - Swan Corp Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Swan Corp Ltd has filed its Annual Report for the financial year ended 31st March 2026…
Read the full analysis - Swan Corp Limited Announces 118th AGM Notice with Dividend Declaration and Related Party Transaction ApprovalsAGM/EGMmedium impact
Cruxal's analysis: Swan Corp Limited has issued a notice for its 118th Annual General Meeting scheduled for…
Read the full analysis - Swan Corp Ltd schedules investor meeting for August 2026Company Updatelow impact
Cruxal's analysis: Swan Corp Ltd has issued an intimation regarding a scheduled analyst/investor meet. The…
Read the full analysis - Swan Corp Ltd announces 118th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Swan Corp Ltd has published a newspaper notice regarding its 118th Annual General Meeting…
Read the full analysis - Swan Corp to Convene Board Meeting on August 13, 2026, for Q1 FY27 Financial Results ApprovalBoard Meetinglow impact
Cruxal's analysis: Swan Corp Limited has announced that its Board of Directors will convene a meeting on…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.