Shivagrico Implements Ltd
Shivagrico Implements Ltd (SHIVAGR) last reported results for the quarter ended Jun 2026, with sales of ₹11.73 crore and net profit of ₹0.06 crore. The stock last traded at ₹19.2, a market capitalisation of ₹9.64 crore, on a P/E of 21.4. Over the past 52 weeks the stock has ranged between ₹17.8 and ₹36. Figures are as of 9 Oct 2026 and are not real time.
Shivagrico Implements Ltd share price and key metrics
- Current price
- ₹19.2
- Market cap
- ₹9.64 cr
- Stock P/E
- 21.4
- Book value
- ₹16.5
- ROE
- 4.83%
- ROCE
- 6.90%
- Dividend yield
- 0.00%
- 52w high / low
- 36.0/17.8
Metrics as of 9 Oct 2026. Not real time.
Track Shivagrico Implements Ltd
Cruxal reads every Shivagrico Implements Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Shivagrico Implements Ltd growth and returns
- 10 Years
- 6%
- 5 Years
- 5%
- 3 Years
- 4%
- TTM
- 1%
- 10 Years
- 36%
- 5 Years
- 31%
- 3 Years
- 135%
- TTM
- 32%
- 10 Years
- 11%
- 5 Years
- 6%
- 3 Years
- -3%
- 1 Year
- -23%
- 10 Years
- 0%
- 5 Years
- 4%
- 3 Years
- 3%
- Last Year
- 5%
Shivagrico Implements Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹11.73 cr, down 0.4% from ₹11.78 cr a year earlier.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 10.94 | 12.04 | 12.45 | 11.78 | 11.17 | 12.5 | 12.1 | 11.73 |
| Expenses | 10.13 | 11.28 | 11.51 | 11.03 | 10.35 | 11.74 | 11.13 | 10.92 |
| Operating profit | 0.81 | 0.76 | 0.94 | 0.75 | 0.82 | 0.76 | 0.97 | 0.81 |
| OPM % | 7.40% | 6.31% | 7.55% | 6.37% | 7.34% | 6.08% | 8.02% | 6.91% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.31 | 0.3 | 0.31 | 0.28 | 0.25 | 0.27 | 0.23 | 0.26 |
| Depreciation | 0.41 | 0.41 | 0.43 | 0.41 | 0.36 | 0.29 | 0.51 | 0.47 |
| Profit before tax | 0.09 | 0.05 | 0.2 | 0.06 | 0.21 | 0.2 | 0.23 | 0.08 |
| Tax % | 33.33% | 0.00% | -20.00% | 100.00% | 33.33% | 45.00% | 39.13% | 25.00% |
| Net profit | 0.06 | 0.05 | 0.23 | 0 | 0.14 | 0.11 | 0.14 | 0.06 |
| EPS (₹) | 0.12 | 0.10 | 0.46 | 0.00 | 0.28 | 0.22 | 0.28 | 0.12 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Shivagrico Implements Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.22 | 21.85 | 25.33 | 25.04 | 37.85 | 48.2 | 41.51 | 43.22 | 43.1 | 47.18 | 47.5 |
| Operating profit | 1.66 | 0.97 | 0.59 | 1.42 | 1.87 | 2.8 | 2.15 | 2.23 | 2.87 | 2.91 | 3.36 |
| OPM % | 7.15% | 4.44% | 2.33% | 5.67% | 4.94% | 5.81% | 5.18% | 5.16% | 6.66% | 6.17% | 7.07% |
| Net profit | 0.04 | -0.31 | -0.83 | -0.45 | 0.1 | 0.77 | 0.1 | 0.07 | 0.38 | 0.39 | 0.45 |
| EPS (₹) | 0.08 | -0.62 | -1.66 | -0.90 | 0.20 | 1.54 | 0.20 | 0.14 | 0.76 | 0.78 | 0.90 |
TTM is the trailing twelve months to the most recent quarter.
Shivagrico Implements Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
| Reserves | 2.77 | 2.47 | 1.63 | 1.09 | 1.19 | 2.12 | 2.28 | 2.39 | 2.86 | 3.28 |
| Borrowings | 9.49 | 10.98 | 12.84 | 13.43 | 18.25 | 18.37 | 16.98 | 19.18 | 15.84 | 17.57 |
| Other liabilities | 2.85 | 2.60 | 2.79 | 3.52 | 3.17 | 2.45 | 3.82 | 2.12 | 2.34 | 2.37 |
| Total liabilities | 20.12 | 21.06 | 22.27 | 23.05 | 27.62 | 27.95 | 28.09 | 28.70 | 26.05 | 28.23 |
| Fixed assets | 6.59 | 8.87 | 8.53 | 7.70 | 7.76 | 9.41 | 9.13 | 10.96 | 10.05 | 9.34 |
| CWIP | 3.11 | 0.66 | 0.37 | 0.62 | 2.25 | 0.11 | 0.87 | 0.13 | 0.21 | 1.37 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other assets | 10.42 | 11.53 | 13.37 | 14.73 | 17.61 | 18.43 | 18.09 | 17.61 | 15.79 | 17.52 |
| Total assets | 20.12 | 21.06 | 22.27 | 23.05 | 27.62 | 27.95 | 28.09 | 28.70 | 26.05 | 28.23 |
As reported by the company. Total assets equal total liabilities by construction.
Shivagrico Implements Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2.29 | -0.15 | -0.49 | 1.06 | -1.06 | 2.57 | 5.18 | 0.84 | 3.84 | 1.23 |
| Cash from investing | -1.31 | -0.76 | -0.66 | -0.74 | -3.00 | -0.75 | -1.74 | -2.47 | -0.69 | -2.01 |
| Cash from financing | -1.00 | 0.91 | 1.12 | -0.33 | 4.07 | -0.82 | -2.43 | 1.10 | -4.56 | 0.71 |
| Net cash flow | -0.01 | 0.00 | -0.03 | 0.00 | 0.01 | 0.99 | 1.01 | -0.53 | -1.41 | -0.08 |
| Free cash flow | 1.02 | -0.92 | -1.17 | 0.31 | -3.98 | 1.60 | 3.43 | -1.60 | 3.15 | -0.80 |
| CFO / operating profit | 137% | -6% | -83% | 75% | -57% | 92% | 240% | 38% | 137% | 42% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Shivagrico Implements Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 3.79% | 0.28% | -1.95% | 2.36% | 4.82% | 7.77% | 4.30% | 4.92% | 5.81% | 6.90% |
| Debtor days | 17.29 | 21.88 | 38.76 | 40.52 | 32.31 | 24.76 | 18.38 | 25.00 | 22.44 | 22.44 |
| Inventory days | 208.02 | 260.46 | 197.84 | 255.83 | 180.46 | 138.31 | 157.86 | 147.31 | 171.95 | 167.33 |
| Days payable | 45.01 | 48.65 | 43.51 | 64.02 | 34.11 | 15.65 | 37.22 | 8.56 | 11.63 | 7.15 |
| Cash conversion cycle | 180.31 | 233.69 | 193.10 | 232.33 | 178.65 | 147.43 | 139.02 | 163.75 | 182.77 | 182.62 |
| Working capital days | -2.67 | -17.04 | -15.27 | -24.63 | -16.10 | 6.36 | -11.17 | -14.10 | 2.88 | 3.48 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Shivagrico Implements Ltd shareholding pattern
Promoters held 62.18% at Jun 2026, broadly unchanged since Jun 2025. DIIs 0.87%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 61.79% | 61.92% | 62.02% | 62.11% | 62.18% | 62.18% | 62.18% | 62.18% |
| DIIs | 0.87% | 0.87% | 0.87% | 0.87% | 0.87% | 0.87% | 0.87% | 0.87% |
| Public | 37.33% | 37.20% | 37.10% | 37.01% | 36.94% | 36.95% | 36.93% | 36.94% |
| No. of shareholders | 2,599 | 2,669 | 2,661 | 2,664 | 2,712 | 2,740 | 2,767 | 2,776 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Shivagrico Implements Ltd corporate filings
- Closure of Trading window w.e.f. 01.10.2026 until 48 hours from the date of announcement of the un-audited financial results for the quarter ended 30.09.2026 to the publicInsider Trading / SASTlow impact
- Shivagrico Implements Limited announces successful conclusion of 47th AGM and passing of all resolutionsAGM/EGMlow impact
Cruxal's analysis: Shivagrico Implements Limited has successfully concluded its 47th Annual General Meeting…
Read the full analysis - Shivagrico Implements Limited concludes 47th Annual General Meeting with routine agenda itemsAGM/EGMlow impact
Cruxal's analysis: Shivagrico Implements Limited has successfully concluded its 47th Annual General Meeting…
Read the full analysis - Shivagrico Implements Ltd. Reports Unaudited Financial Results for Quarter Ended June 30, 2026Company Updatelow impact
Cruxal's analysis: Shivagrico Implements Ltd. has released its unaudited financial results for the quarter…
Read the full analysis - Shivagrico Implements reports Q1 FY27 net profit of 6.09 lakh on revenue of 11.72 croreResultlow impact
Cruxal's analysis: Shivagrico Implements Ltd. reported its unaudited financial results for the quarter ended…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.