Shiva Cement Ltd
Shiva Cement Ltd (SHIVACEM) last reported results for the quarter ended Jun 2026, with sales of ₹151 crore and net profit of ₹-21 crore. The stock last traded at ₹13.3, a market capitalisation of ₹392 crore. Over the past 52 weeks the stock has ranged between ₹11.8 and ₹29.8. Figures are as of 6 Oct 2026 and are not real time.
Shiva Cement Ltd share price and key metrics
- Current price
- ₹13.3
- Market cap
- ₹392 cr
- Book value
- ₹-2.26
- ROE
- %
- ROCE
- -1.43%
- Dividend yield
- 0.00%
- 52w high / low
- 29.8/11.8
Metrics as of 6 Oct 2026. Not real time.
Track Shiva Cement Ltd
Cruxal reads every Shiva Cement Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Shiva Cement Ltd growth and returns
- 10 Years
- 20%
- 5 Years
- 73%
- 3 Years
- 3417%
- TTM
- 50%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- %
- TTM
- 24%
- 10 Years
- 6%
- 5 Years
- -17%
- 3 Years
- -35%
- 1 Year
- -54%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- %
- Last Year
- %
Shiva Cement Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹151 cr, up 42.5% from ₹106 cr a year earlier. Net profit was ₹-21 cr, up 30.0% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 51 | 58 | 106 | 106 | 82 | 126 | 121 | 151 |
| Expenses | 59 | 66 | 110 | 108 | 78 | 125 | 111 | 133 |
| Operating profit | -9 | -8 | -3 | -2 | 4 | 1 | 11 | 19 |
| OPM % | -17% | -14% | -3.1% | -1.9% | 4.9% | 0.6% | 9% | 12% |
| Other income | 1 | 3 | 1 | 1 | 1 | -0 | 1 | 1 |
| Interest | 26 | 31 | 30 | 30 | 31 | 35 | 35 | 35 |
| Depreciation | 12 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Profit before tax | -45 | -46 | -42 | -41 | -36 | -45 | -34 | -26 |
| Tax % | -26% | -25% | 27% | -26% | -10% | -24% | -15% | -19% |
| Net profit | -34 | -34 | -53 | -30 | -33 | -34 | -29 | -21 |
| EPS (₹) | -1.14 | -1.15 | -1.80 | -1.03 | -1.11 | -1.15 | -0.97 | -0.72 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Shiva Cement Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 | 25 | 29 | 32 | 28 | 3 | 0 | 347 | 311 | 435 | 481 |
| Operating profit | -6 | -8 | -7 | -7 | -9 | -9 | -13 | 39 | -6 | 14 | 34 |
| OPM % | -26% | -33% | -24% | -21% | -33% | -261% | -131,100% | 11% | -2.0% | 3.1% | 7% |
| Net profit | -20 | -31 | -21 | -23 | -22 | -26 | -80 | -68 | -142 | -126 | -117 |
| EPS (₹) | -0.69 | -1.05 | -0.72 | -0.77 | -0.74 | -0.87 | -2.73 | -2.32 | -4.83 | -4.26 | -3.95 |
TTM is the trailing twelve months to the most recent quarter.
Shiva Cement Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 59 | 59 |
| Reserves | 43 | 12 | -9 | -33 | -56 | -82 | -162 | -231 | -0 | -126 |
| Borrowings | 76 | 130 | 138 | 155 | 247 | 802 | 1,334 | 1,468 | 1,460 | 1,740 |
| Other liabilities | 28 | 24 | 35 | 50 | 73 | 139 | 180 | 265 | 183 | 242 |
| Total liabilities | 186 | 204 | 202 | 211 | 302 | 898 | 1,392 | 1,542 | 1,701 | 1,915 |
| Fixed assets | 153 | 147 | 142 | 135 | 128 | 112 | 35 | 1,034 | 1,126 | 1,206 |
| CWIP | 0 | 1 | 1 | 6 | 31 | 464 | 905 | 138 | 113 | 35 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 33 | 57 | 59 | 71 | 143 | 323 | 451 | 370 | 463 | 675 |
| Total assets | 186 | 204 | 202 | 211 | 302 | 898 | 1,392 | 1,542 | 1,701 | 1,915 |
As reported by the company. Total assets equal total liabilities by construction.
Shiva Cement Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 35 | -59 | -5 | -11 | -4 | -113 | -110 | 253 | -56 | 85 |
| Cash from investing | -40 | -11 | -3 | -6 | -75 | -362 | -342 | -254 | -210 | -232 |
| Cash from financing | 6 | 70 | 8 | 17 | 86 | 479 | 448 | 8 | 261 | 146 |
| Net cash flow | 0 | 0 | 0 | -0 | 7 | 4 | -3 | 7 | -5 | -1 |
| Free cash flow | -6 | -71 | -8 | -18 | -84 | -475 | -459 | -1 | -268 | -151 |
| CFO / operating profit | -615% | 714% | 70% | 162% | 47% | 1,249% | 833% | 651% | 887% | 636% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Shiva Cement Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -7% | -9% | -8% | -9% | -7% | -2% | -7% | 1% | -3% | -1% |
| Debtor days | 21 | 61 | 37 | 16 | 24 | 3 | 291,635 | 0 | 1 | 0 |
| Inventory days | 299 | 782 | 303 | 494 | 511 | 1,550 | 24,546 | 226 | 288 | 232 |
| Days payable | 240 | 480 | 179 | 279 | 327 | 697 | 41,230 | 294 | 434 | 324 |
| Cash conversion cycle | 79 | 362 | 160 | 232 | 208 | 856 | 274,951 | -67 | -145 | -93 |
| Working capital days | -941 | 47 | -1,697 | -1,880 | -636 | -4,320 | -4,252,980 | -158 | -124 | -302 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Shiva Cement Ltd shareholding pattern
Promoters held 66.50% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.11% and DIIs 0.07%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 66.44% | 66.44% | 66.44% | 66.44% | 66.44% | 66.44% | 66.50% | 66.50% |
| FIIs | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% |
| DIIs | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 33.36% | 33.36% | 33.37% | 33.37% | 33.37% | 33.36% | 33.31% | 33.31% |
| No. of shareholders | 57,498 | 57,781 | 57,597 | 57,241 | 56,800 | 56,064 | 55,238 | 54,974 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Shiva Cement Ltd corporate filings
- Pursuant to provisions of Company''s Code of Conduct and SEBI (PIT) Regulations, 2015, we would like to inform you that the trading window for dealing in shares of Company shall remain ....Insider Trading / SASTlow impact
- Shiva Cement Limited Approves Scheme of Arrangement for Merger with JSW Cement, Indicating Strategic RestructuringOthershigh impact
Cruxal's analysis: Shiva Cement Limited (SCL) has announced the approval of a Scheme of Arrangement with JSW…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.