Shemaroo Entertainment Ltd
Shemaroo Entertainment Ltd (SHEMAROO) last reported results for the quarter ended Jun 2026, with sales of ₹132 crore and net profit of ₹-8.07 crore. The stock last traded at ₹111, a market capitalisation of ₹319 crore. Over the past 52 weeks the stock has ranged between ₹73 and ₹143. Figures are as of 6 Oct 2026 and are not real time.
Shemaroo Entertainment Ltd share price and key metrics
- Current price
- ₹111
- Market cap
- ₹319 cr
- Book value
- ₹94
- ROE
- -58.8%
- ROCE
- -39.3%
- Dividend yield
- 0.00%
- 52w high / low
- 143/73.0
Metrics as of 6 Oct 2026. Not real time.
Track Shemaroo Entertainment Ltd
Cruxal reads every Shemaroo Entertainment Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Shemaroo Entertainment Ltd growth and returns
- 10 Years
- 5%
- 5 Years
- 13%
- 3 Years
- 2%
- TTM
- -14%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- %
- TTM
- -59%
- 10 Years
- -10%
- 5 Years
- -7%
- 3 Years
- -5%
- 1 Year
- -1%
- 10 Years
- -2%
- 5 Years
- -13%
- 3 Years
- -24%
- Last Year
- -59%
Shemaroo Entertainment Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹132 cr, down 5.6% from ₹140 cr a year earlier. Net profit was ₹-8.07 cr, up 82.4% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 162 | 164 | 204 | 140 | 143 | 161 | 139 | 132 |
| Expenses | 189 | 207 | 202 | 195 | 198 | 228 | 227 | 134 |
| Operating profit | -26.47 | -42.27 | 2.36 | -55.49 | -54.76 | -67.37 | -87.2 | -1.82 |
| OPM % | -16.33% | -25.72% | 1.16% | -39.77% | -38.19% | -41.93% | -62.52% | -1.38% |
| Other income | 0.68 | 2.96 | 3.73 | 3.67 | 0.44 | 0.83 | 1.2 | 0.61 |
| Interest | 8.48 | 9.97 | 9.55 | 7.62 | 7.16 | 7.53 | 7.79 | 7.77 |
| Depreciation | 1.5 | 1.53 | 1.5 | 1.52 | 1.53 | 1.48 | 1.43 | 1.48 |
| Profit before tax | -35.77 | -50.81 | -4.96 | -60.96 | -63.01 | -75.55 | -95.22 | -10.46 |
| Tax % | -27.51% | -28.09% | -0.20% | -24.95% | -27.73% | -27.35% | -24.42% | -22.85% |
| Net profit | -25.93 | -36.52 | -4.95 | -45.75 | -45.54 | -54.9 | -71.97 | -8.07 |
| EPS (₹) | -9.61 | -13.32 | -1.87 | -16.77 | -16.57 | -20.29 | -25.10 | -2.80 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Shemaroo Entertainment Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 583 | 575 |
| Operating profit | 128 | 142 | 158 | 77 | 13 | 37 | 47 | -0 | -80 | -264 | -211 |
| OPM % | 30% | 29% | 28% | 15% | 4.0% | 10% | 9% | -0.0% | -12% | -45% | -37% |
| Net profit | 59 | 71 | 82 | 30 | -22 | 5 | 10 | -40 | -84 | -218 | -180 |
| EPS (₹) | 22.72 | 26.18 | 30.52 | 11.09 | -7.90 | 1.94 | 3.44 | -14.94 | -31.10 | -76.09 | -64.76 |
TTM is the trailing twelve months to the most recent quarter.
Shemaroo Entertainment Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 29 |
| Reserves | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 | 241 |
| Borrowings | 296 | 201 | 202 | 251 | 269 | 254 | 321 | 340 | 304 | 302 |
| Other liabilities | 58 | 37 | 56 | 54 | 31 | 53 | 126 | 128 | 90 | 114 |
| Total liabilities | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 686 |
| Fixed assets | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 41 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other assets | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 | 644 |
| Total assets | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 686 |
As reported by the company. Total assets equal total liabilities by construction.
Shemaroo Entertainment Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | -58 | 133 | 32 | -8 | 10 | 44 | -17 | 26 | 73 | 24 |
| Cash from investing | -4 | -14 | -3 | -6 | -1 | -2 | -19 | -7 | 1 | -4 |
| Cash from financing | 62 | -119 | -29 | 13 | -9 | -41 | 36 | -19 | -73 | -18 |
| Net cash flow | -0 | -1 | -0 | -0 | 0 | 1 | -1 | -1 | 1 | 2 |
| Free cash flow | -66 | 129 | 28 | -15 | 9 | 41 | -37 | 15 | 70 | 21 |
| CFO / operating profit | -31% | 128% | 48% | 41% | 186% | 170% | -8% | -12,308% | -57% | -9% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Shemaroo Entertainment Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20% | 20% | 21% | 9% | 1% | 4% | 5% | -0% | -9% | -39% |
| Debtor days | 163 | 105 | 102 | 75 | 64 | 54 | 83 | 75 | 56 | 43 |
| Inventory days | 749 | — | — | — | — | 1,058 | 698 | 479 | 358 | 185 |
| Days payable | 29 | — | — | — | — | 73 | 89 | 75 | 43 | 48 |
| Cash conversion cycle | 884 | 105 | 102 | 75 | 64 | 1,040 | 692 | 479 | 371 | 181 |
| Working capital days | 334 | 338 | 343 | 414 | 648 | 531 | 366 | 258 | 207 | 70 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Shemaroo Entertainment Ltd shareholding pattern
Promoters held 67.23% at Jun 2026, up from 65.54% at Jun 2025. FIIs 0.00% and DIIs 0.00%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 65.61% | 65.56% | 65.54% | 65.54% | 65.54% | 65.54% | 67.23% | 67.23% |
| FIIs | 0.00% | 0.01% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 34.38% | 34.43% | 34.42% | 34.44% | 34.46% | 34.45% | 32.76% | 32.75% |
| No. of shareholders | 16,454 | 16,109 | 15,929 | 15,464 | 15,442 | 14,937 | 14,593 | 13,905 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Shemaroo Entertainment Ltd corporate filings
- Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018 is attached herewith.Company Updatelow impact
- Closure of Trading WindowInsider Trading / SASTlow impact
- Shemaroo Entertainment Limited announces successful conclusion of 21st Annual General Meeting with all resolutions passedAGM/EGMlow impact
Cruxal's analysis: Shemaroo Entertainment Limited has formally disclosed the voting results of its 21st…
Read the full analysis - Shemaroo Entertainment Limited Concludes 21st Annual General MeetingAGM/EGMlow impact
Cruxal's analysis: Shemaroo Entertainment Limited has successfully concluded its 21st Annual General Meeting…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.