Setco Automotive Ltd
Setco Automotive Ltd (SETCO) last reported results for the quarter ended Mar 2026, with sales of ₹251 crore and net profit of ₹136 crore. The stock last traded at ₹17.9, a market capitalisation of ₹243 crore. Over the past 52 weeks the stock has ranged between ₹11.6 and ₹28.7. Figures are as of 9 Oct 2026 and are not real time.
Setco Automotive Ltd share price and key metrics
- Current price
- ₹17.9
- Market cap
- ₹243 cr
- Book value
- ₹-52.9
- ROE
- %
- ROCE
- 20.8%
- Dividend yield
- 72.8%
- 52w high / low
- 28.7/11.6
Metrics as of 9 Oct 2026. Not real time.
Track Setco Automotive Ltd
Cruxal reads every Setco Automotive Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Setco Automotive Ltd growth and returns
- 10 Years
- 3%
- 5 Years
- 17%
- 3 Years
- 13%
- TTM
- 11%
- 10 Years
- %
- 5 Years
- 15%
- 3 Years
- 26%
- TTM
- 100%
- 10 Years
- -8%
- 5 Years
- -2%
- 3 Years
- 40%
- 1 Year
- 5%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- %
- Last Year
- %
Setco Automotive Ltd quarterly results
In the quarter ended Mar 2026, sales were ₹251 cr, up 19.0% from ₹211 cr a year earlier. Net profit turned positive at ₹136 cr.
| ₹ crore | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 163 | 160 | 180 | 211 | 179 | 179 | 197 | 251 |
| Expenses | 143 | 140 | 150 | 170 | 157 | 155 | 168 | 228 |
| Operating profit | 19 | 20 | 29 | 41 | 22 | 24 | 29 | 23 |
| OPM % | 12% | 12% | 16% | 19% | 12% | 14% | 15% | 9% |
| Other income | 1 | 6 | 2 | 3 | 0 | 2 | 1 | -3 |
| Interest | 49 | 52 | 57 | 58 | 58 | 61 | 62 | -125 |
| Depreciation | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 8 |
| Profit before tax | -37 | -35 | -34 | -22 | -44 | -41 | -39 | 137 |
| Tax % | -6% | 0% | 0% | -3% | -4% | -0% | 47% | 1% |
| Net profit | -35 | -35 | -34 | -22 | -42 | -41 | -57 | 136 |
| EPS (₹) | -2.19 | -2.16 | -2.15 | -1.37 | -2.61 | -1.99 | -3.79 | 8.93 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Setco Automotive Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 543 | 554 | 660 | 451 | 348 | 423 | 527 | 616 | 691 | 766 |
| Operating profit | 59 | 61 | 97 | 36 | -10 | -16 | 40 | 72 | 109 | 99 |
| OPM % | 11% | 11% | 15% | 8% | -2.9% | -3.7% | 8% | 12% | 16% | 13% |
| Net profit | -14 | -1 | -1 | -50 | -123 | -257 | -192 | -135 | -126 | -4 |
| EPS (₹) | -0.65 | 0.28 | 0.23 | -3.33 | -8.98 | -16.77 | -11.40 | -8.42 | -7.86 | -0.01 |
TTM is the trailing twelve months to the most recent quarter.
Setco Automotive Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 170 | 161 | 144 | 78 | -54 | -267 | -457 | -593 | -721 | -735 |
| Borrowings | 425 | 385 | 376 | 417 | 470 | 760 | 873 | 988 | 1,116 | 1,070 |
| Other liabilities | 104 | 150 | 168 | 161 | 158 | 120 | 132 | 134 | 153 | 166 |
| Total liabilities | 726 | 723 | 716 | 682 | 602 | 639 | 574 | 556 | 575 | 529 |
| Fixed assets | 330 | 321 | 317 | 301 | 282 | 308 | 285 | 257 | 231 | 207 |
| CWIP | 17 | 15 | 16 | 22 | 6 | 2 | 0 | 0 | 2 | 3 |
| Investments | 43 | 15 | 15 | 51 | 56 | 83 | 83 | 83 | 83 | 72 |
| Other assets | 336 | 372 | 368 | 309 | 257 | 245 | 207 | 215 | 259 | 247 |
| Total assets | 726 | 723 | 716 | 682 | 602 | 639 | 574 | 556 | 575 | 529 |
As reported by the company. Total assets equal total liabilities by construction.
Setco Automotive Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 43 | 92 | 109 | 92 | 26 | -127 | 48 | 69 | 89 | 234 |
| Cash from investing | -17 | 15 | -28 | -61 | -17 | -98 | -12 | -7 | -6 | 4 |
| Cash from financing | -19 | -111 | -74 | -32 | -6 | 232 | -40 | -64 | -77 | -218 |
| Net cash flow | 6 | -4 | 7 | -0 | 3 | 7 | -4 | -3 | 6 | 20 |
| Free cash flow | 18 | 74 | 80 | 73 | 29 | -186 | 36 | 62 | 83 | 228 |
| CFO / operating profit | 73% | 152% | 112% | 259% | -267% | 792% | 126% | 100% | 86% | 241% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Setco Automotive Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 5% | 9% | 12% | 2% | -8% | -9% | 1% | 9% | 21% | 21% |
| Debtor days | 83 | 84 | 60 | 38 | 47 | 37 | 26 | 25 | 37 | 34 |
| Inventory days | 177 | 209 | 206 | 292 | 241 | 160 | 153 | 144 | 147 | 107 |
| Days payable | 111 | 137 | 119 | 196 | 179 | 123 | 115 | 109 | 105 | 105 |
| Cash conversion cycle | 149 | 155 | 147 | 134 | 109 | 74 | 64 | 60 | 79 | 35 |
| Working capital days | -42 | -47 | -68 | -148 | -242 | 4 | -19 | -1 | 26 | -440 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Setco Automotive Ltd shareholding pattern
Promoters held 59.25% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.08%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 59.25% | 59.25% | 59.25% | 59.25% | 59.25% | 59.25% | 59.25% | 59.25% |
| FIIs | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.03% | 0.08% |
| Public | 40.68% | 40.69% | 40.68% | 40.69% | 40.67% | 40.69% | 40.72% | 40.65% |
| No. of shareholders | 31,354 | 32,599 | 31,449 | 30,634 | 30,253 | 29,518 | 28,724 | 28,600 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Cruxal coverage of Setco Automotive Ltd
Setco Automotive shares fall 4.6% on audit red flags, negative net worth in FY26 report
Setco Automotive was trading 4.6% lower at Rs 16.72 as investors focused on a modified audit opinion, a negative net worth of ₹70,817 lakh and stressed subsidiaries, overshadowing FY26 profit improvements and the group’s strategic pivot around Lava Cast.
Setco Automotive Ltd7 min
Setco Automotive Q4 FY26 consolidated PAT at Rs 136.42 cr vs loss YoY
Setco Automotive’s Q4 FY26 consolidated revenue was Rs 250.63 cr with PAT of Rs 136.42 cr, against revenue of Rs 210.63 cr and a loss a year ago.
Setco Automotive Ltd3 minSetco Automotive Ltd corporate filings
- Setco Automotive Limited's Voting Results Confirm Re-election of Key Directors with Over 99% SupportAGM/EGMmedium impact
Cruxal's analysis: Setco Automotive Limited has successfully concluded its 43rd AGM held on September 30…
Read the full analysis - Setco Automotive Limited holds AGM on September 30, 2026; no financial results or strategic updates disclosed in the filingAGM/EGMlow impact
Cruxal's analysis: Setco Automotive Limited conducted its 43rd AGM on September 30, 2026, at its registered…
Read the full analysis - Intimation for closure of trading windowInsider Trading / SASTlow impact
- Setco Automotive Limited Announces 43rd Annual General Meeting and Book Closure DatesCompany Updatelow impact
Cruxal's analysis: Setco Automotive Limited has issued a formal notice for its 43rd Annual General Meeting…
Read the full analysis - Setco Automotive Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Setco Automotive has filed its Annual Report for the financial year 2025-26. The report…
Read the full analysis - Setco Automotive Limited Announces 43rd AGM and Strategic Restructuring UpdateAGM/EGMmedium impact
Cruxal's analysis: Setco Automotive Limited has scheduled its 43rd Annual General Meeting for September 30…
Read the full analysis - Setco Automotive Limited announces book closure dates for 43rd Annual General MeetingCorp. Actionlow impact
Cruxal's analysis: Setco Automotive Limited has notified the stock exchanges regarding the closure of its…
Read the full analysis - Setco Automotive Limited announces 43rd Annual General Meeting for September 30, 2026Otherslow impact
Cruxal's analysis: Setco Automotive Limited has formally announced the convening of its 43rd Annual General…
Read the full analysis - Setco Automotive Limited Reports Qualified Audit Opinion for FY2026 Due to Non-Compliance with IFRS 10Company Updatemedium impact
Cruxal's analysis: Setco Automotive Limited has disclosed a 'modified opinion' in its consolidated audited…
Read the full analysis - Setco Automotive Reports FY26 Financials, Divestment of SASPL, and Management ReappointmentsBoard Meetinghigh impact
Cruxal's analysis: Setco Automotive Limited has released its audited financial results for the year ended…
Read the full analysis - Setco Automotive Limited reschedules Board Meeting for approval of FY26 financial results to August 31, 2026Company Updatelow impact
Cruxal's analysis: Setco Automotive Limited has announced the rescheduling of its Board of Directors meeting…
Read the full analysis - Setco Automotive Limited: Promoter corrects disclosure regarding release of 3.23 crore pledged sharesInsider Trading / SASTlow impact
Cruxal's analysis: Setco Automotive Limited has issued a revised disclosure under SEBI (SAST) Regulations to…
Read the full analysis - Setco Automotive Limited schedules Board Meeting for August 29, 2026, to approve Audited Financial ResultsOtherslow impact
Cruxal's analysis: Setco Automotive Limited has formally intimated the stock exchanges regarding a Board of…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.