Som Distilleries & Breweries Ltd
Som Distilleries & Breweries Ltd (SDBL) last reported results for the quarter ended Jun 2026, with sales of ₹269 crore and net profit of ₹1.56 crore. The stock last traded at ₹71.2, a market capitalisation of ₹1,478 crore. Over the past 52 weeks the stock has ranged between ₹61.8 and ₹136. Figures are as of 9 Oct 2026 and are not real time.
Som Distilleries & Breweries Ltd share price and key metrics
- Current price
- ₹71.2
- Market cap
- ₹1,478 cr
- Book value
- ₹37.4
- ROE
- 2.32%
- ROCE
- 5.67%
- Dividend yield
- 0.00%
- 52w high / low
- 136/61.8
Metrics as of 9 Oct 2026. Not real time.
Track Som Distilleries & Breweries Ltd
Cruxal reads every Som Distilleries & Breweries Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Som Distilleries & Breweries Ltd growth and returns
- 10 Years
- %
- 5 Years
- 34%
- 3 Years
- 15%
- TTM
- -34%
- 10 Years
- %
- 5 Years
- 20%
- 3 Years
- -34%
- TTM
- -119%
- 10 Years
- 8%
- 5 Years
- 32%
- 3 Years
- -22%
- 1 Year
- -44%
- 10 Years
- 8%
- 5 Years
- 10%
- 3 Years
- 11%
- Last Year
- 2%
Som Distilleries & Breweries Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹269 cr, down 49.2% from ₹528 cr a year earlier. Net profit was ₹1.56 cr, down 96.3% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 301 | 339 | 528 | 270 | 251 | 181 | 269 |
| Expenses | 256 | 265 | 297 | 458 | 230 | 231 | 225 | 254 |
| Operating profit | 33.97 | 36.31 | 41.76 | 70.35 | 40.09 | 19.44 | -44.17 | 14.96 |
| OPM % | 11.72% | 12.06% | 12.32% | 13.31% | 14.87% | 7.76% | -24.43% | 5.57% |
| Other income | 1.23 | 1.56 | 1.05 | 1.7 | 0.43 | 3.68 | -10.52 | 0.23 |
| Interest | 3.01 | 1.89 | 3.43 | 4.94 | 4.91 | 7.52 | 7.63 | 4.51 |
| Depreciation | 6.17 | 6.82 | 6.91 | 8.73 | 8.16 | 8.18 | 8.28 | 8.53 |
| Profit before tax | 26.02 | 29.16 | 32.47 | 58.38 | 27.45 | 7.42 | -70.6 | 2.15 |
| Tax % | 28.13% | 26.20% | 26.89% | 27.95% | 28.93% | 26.01% | -19.70% | 27.44% |
| Net profit | 18.7 | 21.52 | 23.73 | 42.06 | 19.5 | 5.49 | -56.69 | 1.56 |
| EPS (₹) | 0.96 | 0.97 | 1.10 | 2.02 | 0.92 | 0.22 | -2.67 | 0.02 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Som Distilleries & Breweries Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 245 | 351 | 393 | 460 | 288 | 365 | 807 | 1,281 | 1,443 | 1,229 | 970 |
| Operating profit | 36 | 59 | 49 | 44 | -10 | 20 | 102 | 149 | 178 | 86 | 30 |
| OPM % | 15% | 17% | 13% | 10% | -3.3% | 5% | 13% | 12% | 12% | 7% | 3.1% |
| Net profit | 14 | 25 | 20 | 15 | -38 | -10 | 60 | 86 | 104 | 10 | -30 |
| EPS (₹) | 0.91 | 1.63 | 1.08 | 0.82 | -2.08 | -0.54 | 3.12 | 4.44 | 5.08 | 0.50 | -1.51 |
TTM is the trailing twelve months to the most recent quarter.
Som Distilleries & Breweries Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 | 28 | 32 | 32 | 32 | 35 | 37 | 39 | 41 | 42 |
| Reserves | 113 | 134 | 278 | 287 | 249 | 255 | 338 | 523 | 706 | 737 |
| Borrowings | 74 | 91 | 169 | 222 | 208 | 197 | 242 | 191 | 171 | 212 |
| Other liabilities | 90 | 115 | 207 | 215 | 222 | 212 | 294 | 421 | 425 | 475 |
| Total liabilities | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | 1,465 |
| Fixed assets | 68 | 78 | 207 | 272 | 414 | 406 | 391 | 505 | 622 | 674 |
| CWIP | 21 | 94 | 150 | 142 | 2 | 0 | 97 | 68 | 23 | 246 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 216 | 194 | 330 | 343 | 295 | 294 | 424 | 601 | 698 | 545 |
| Total assets | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | 1,465 |
As reported by the company. Total assets equal total liabilities by construction.
Som Distilleries & Breweries Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 88 | 81 | 4 | 41 | 36 | 9 | 14 | 73 | 42 | 191 |
| Cash from investing | -81 | -87 | -197 | -70 | -13 | -6 | -108 | -113 | -101 | -300 |
| Cash from financing | 5 | 0 | 192 | 26 | -31 | -8 | 97 | 41 | 65 | 107 |
| Net cash flow | 12 | -6 | -1 | -3 | -7 | -5 | 3 | 1 | 7 | -3 |
| Free cash flow | 46 | -6 | -191 | -25 | 20 | 3 | -85 | -33 | -58 | -117 |
| CFO / operating profit | 251% | 176% | 27% | 147% | -408% | 62% | 14% | 61% | 37% | 240% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Som Distilleries & Breweries Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 24% | 12% | 7% | -4% | 1% | 16% | 19% | 18% | 6% |
| Debtor days | 74 | 73 | 110 | 103 | 167 | 116 | 64 | 69 | 64 | 52 |
| Inventory days | 137 | 62 | 175 | 156 | 151 | 149 | 102 | 80 | 75 | 82 |
| Days payable | 127 | 63 | 116 | 130 | 197 | 122 | 83 | 72 | 61 | 80 |
| Cash conversion cycle | 84 | 72 | 169 | 129 | 121 | 142 | 83 | 76 | 78 | 54 |
| Working capital days | 106 | 36 | 22 | 17 | -40 | -34 | 27 | 32 | 47 | 4 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Som Distilleries & Breweries Ltd shareholding pattern
Promoters held 39.43% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.18% and DIIs 0.00%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 35.33% | 36.31% | 38.75% | 39.37% | 39.39% | 39.39% | 39.43% | 39.43% |
| FIIs | 0.56% | 0.90% | 1.60% | 1.47% | 0.72% | 0.95% | 1.20% | 0.18% |
| DIIs | 0.01% | 0.02% | 0.09% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 64.09% | 62.77% | 59.56% | 59.11% | 59.90% | 59.66% | 59.37% | 60.38% |
| No. of shareholders | 1,05,292 | 1,08,783 | 1,03,849 | 1,05,213 | 1,09,740 | 1,10,665 | 1,11,075 | 1,13,766 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Som Distilleries & Breweries Ltd corporate filings
- Som Distilleries and Breweries Limited Discloses Robust Shareholder Voting Results for 33rd AGM, Approves Key ResolutionsAGM/EGMmedium impact
Cruxal's analysis: Som Distilleries and Breweries Limited reported high shareholder approval for multiple…
Read the full analysis - PROCEEDINGS OF THE 33RD ANNUAL GENERAL MEETING (AGM) OF THE COMPANY HELD TODAY I.E. TUESDAY, THE 29TH DAY OF SEPTEMBER, 2026.AGM/EGMmedium impact
- Som Distilleries and Breweries Limited secures High Court order for renewal of Madhya Pradesh manufacturing licensesCompany Updatehigh impact
Cruxal's analysis: Som Distilleries and Breweries Limited has received a favorable judgment from the Hon'ble…
Read the full analysis - Closure Of Trading WindowInsider Trading / SASTlow impact
- Som Distilleries & Breweries Ltd releases revised Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: The company has filed a revised version of its Annual Report for the financial year…
Read the full analysis - Som Distilleries and Breweries Limited issues revised AGM notice regarding preferential allotment of convertible warrants to promoterAGM/EGMmedium impact
Cruxal's analysis: Som Distilleries and Breweries Limited has issued a revised notice for its 33rd Annual…
Read the full analysis - Som Distilleries & Breweries Ltd issues corrigendum to Annual General Meeting noticeCompany Updatelow impact
Cruxal's analysis: The company has issued a newspaper publication regarding a corrigendum to the notice of…
Read the full analysis - Som Distilleries and Breweries Limited issues corrigendum to AGM notice regarding preferential warrant conversionAGM/EGMlow impact
Cruxal's analysis: Som Distilleries and Breweries Limited has issued a corrigendum to its 33rd Annual…
Read the full analysis - Certificate under Regulation 74(5)of SEBI (DP)Regulations for the Month of August, 2026Company Updatelow impact
- Som Distilleries & Breweries Ltd announces 33rd Annual General MeetingCompany Updatelow impact
Cruxal's analysis: The company has published a newspaper notice regarding its 33rd Annual General Meeting…
Read the full analysis - Som Distilleries & Breweries Ltd: Intimation regarding dispatch of letters to shareholdersCompany Updatelow impact
Cruxal's analysis: The company has issued an intimation under Regulation 30 and 36 of the SEBI (LODR)…
Read the full analysis - Som Distilleries & Breweries Ltd releases 33rd Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Som Distilleries & Breweries Ltd has circulated its 33rd Annual Report for the financial…
Read the full analysis - Som Distilleries & Breweries Ltd files Business Responsibility and Sustainability Report (BRSR) for FY 2025-26Otherslow impact
Cruxal's analysis: Som Distilleries & Breweries Ltd has submitted its Business Responsibility and…
Read the full analysis - Som Distilleries and Breweries Limited announces Book Closure and Cut-off Date for 33rd Annual General MeetingAGM/EGMlow impact
Cruxal's analysis: Som Distilleries and Breweries Limited has formally notified the stock exchanges…
Read the full analysis - Som Distilleries and Breweries Limited Announces Preferential Issue of Convertible Warrants to PromoterAGM/EGMmedium impact
Cruxal's analysis: Som Distilleries and Breweries Limited has announced a preferential issue of up to 32…
Read the full analysis - Som Distilleries & Breweries Ltd announces 33rd Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Som Distilleries & Breweries Ltd has published a newspaper notice regarding its 33rd…
Read the full analysis - Som Distilleries and Breweries Limited announces INR 25.00 crore preferential warrant issue to promoterCompany Updatehigh impact
Cruxal's analysis: Som Distilleries and Breweries Limited has approved the issuance of up to 32.13 lakh…
Read the full analysis - Som Distilleries and Breweries Limited Announces Preferential Issue of Convertible Warrants Worth INR 25.00 Crore to PromoterBoard Meetinghigh impact
Cruxal's analysis: Som Distilleries and Breweries Limited has announced a preferential issue of up to…
Read the full analysis - The Trading window of the Company will Close from 01-09-2026 and shall remain closed till the 48 business hours after the Conclusion of the Board Meeting of the Company.Insider Trading / SASTlow impact
- Som Distilleries and Breweries Limited Announces Board Meeting to Consider Preferential Issue of Convertible Equity Warrants/SharesBoard Meetinghigh impact
Cruxal's analysis: Som Distilleries and Breweries Limited has scheduled a board meeting for September 5…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.