Sambhaav Media Ltd
Sambhaav Media Ltd (SAMBHAAV) last reported results for the quarter ended Jun 2026, with sales of ₹9.62 crore and net profit of ₹-2.11 crore. The stock last traded at ₹5.68, a market capitalisation of ₹102 crore. Over the past 52 weeks the stock has ranged between ₹4.95 and ₹11.5. Figures are as of 9 Oct 2026 and are not real time.
Sambhaav Media Ltd share price and key metrics
- Current price
- ₹5.68
- Market cap
- ₹102 cr
- Book value
- ₹4.37
- ROE
- 0.29%
- ROCE
- 2.26%
- Dividend yield
- 0.00%
- 52w high / low
- 11.5/4.95
Metrics as of 9 Oct 2026. Not real time.
Track Sambhaav Media Ltd
Cruxal reads every Sambhaav Media Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Sambhaav Media Ltd growth and returns
- 10 Years
- 3%
- 5 Years
- 0%
- 3 Years
- 2%
- TTM
- 4%
- 10 Years
- -22%
- 5 Years
- 16%
- 3 Years
- 28%
- TTM
- -380%
- 10 Years
- -2%
- 5 Years
- 14%
- 3 Years
- 22%
- 1 Year
- -25%
- 10 Years
- 1%
- 5 Years
- 0%
- 3 Years
- 0%
- Last Year
- 0%
Sambhaav Media Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹9.62 cr, up 4.2% from ₹9.23 cr a year earlier. Net profit was ₹-2.11 cr, down 681.5% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 10.68 | 11.17 | 10.88 | 9.23 | 10.08 | 11.29 | 12.51 | 9.62 |
| Expenses | 9.66 | 9.1 | 9.62 | 8.23 | 8.33 | 9.68 | 11.44 | 10.67 |
| Operating profit | 1.02 | 2.07 | 1.26 | 1 | 1.75 | 1.61 | 1.07 | -1.05 |
| OPM % | 9.55% | 18.53% | 11.58% | 10.83% | 17.36% | 14.26% | 8.55% | -10.91% |
| Other income | 0.64 | 0.07 | 0.12 | 0.29 | 0.26 | 0.24 | 0.35 | 0.34 |
| Interest | 0.25 | 0.22 | 0.21 | 0.29 | 0.31 | 0.23 | 0.3 | 0.3 |
| Depreciation | 1.35 | 1.42 | 1.35 | 1.33 | 1.36 | 1.35 | 0.4 | 1.14 |
| Profit before tax | 0.06 | 0.5 | -0.18 | -0.33 | 0.34 | 0.27 | 0.72 | -2.15 |
| Tax % | 316.67% | 34.00% | -38.89% | -15.15% | 220.59% | 18.52% | 20.83% | -1.40% |
| Net profit | -0.13 | 0.32 | -0.11 | -0.27 | -0.42 | 0.22 | 0.56 | -2.11 |
| EPS (₹) | 0.00 | 0.03 | -0.00 | -0.01 | -0.02 | 0.02 | 0.02 | -0.11 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Sambhaav Media Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32.97 | 40.35 | 42.48 | 48.33 | 42.08 | 33.98 | 40.33 | 39.96 | 41.87 | 43.1 | 43.5 |
| Operating profit | 6.26 | 7.92 | 7.59 | 4.6 | 5.3 | 0.34 | 5.26 | 5.63 | 5.58 | 5.46 | 3.38 |
| OPM % | 18.99% | 19.63% | 17.87% | 9.52% | 12.60% | 1.00% | 13.04% | 14.09% | 13.33% | 12.67% | 7.77% |
| Net profit | 3.35 | 4.06 | 2.57 | 0.52 | -1.66 | 0.01 | -2.6 | 0.58 | -0.06 | 0.09 | -1.75 |
| EPS (₹) | 0.21 | 0.21 | 0.13 | 0.03 | -0.09 | 0.00 | -0.14 | 0.03 | 0.02 | 0.01 | -0.09 |
TTM is the trailing twelve months to the most recent quarter.
Sambhaav Media Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16.29 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 |
| Reserves | 52.81 | 64.60 | 67.12 | 67.71 | 66.07 | 66.10 | 63.49 | 64.14 | 64.59 | 64.42 |
| Borrowings | 19.05 | 6.73 | 17.65 | 13.64 | 20.72 | 15.00 | 18.92 | 13.20 | 11.04 | 5.06 |
| Other liabilities | 9.78 | 10.40 | 7.17 | 17.39 | 6.57 | 6.42 | 8.57 | 6.50 | 5.98 | 7.97 |
| Total liabilities | 97.93 | 100.84 | 111.05 | 117.85 | 112.47 | 106.63 | 110.09 | 102.95 | 100.72 | 96.56 |
| Fixed assets | 37.53 | 35.40 | 53.71 | 60.60 | 54.69 | 50.36 | 50.43 | 53.49 | 50.59 | 46.13 |
| CWIP | 19.20 | 24.12 | 8.78 | 2.22 | 2.49 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 1.51 | 1.56 | 1.76 | 2.18 | 2.33 | 3.67 | 6.76 | 17.97 | 17.95 |
| Other assets | 41.19 | 39.81 | 47.00 | 53.27 | 53.11 | 53.74 | 55.99 | 42.70 | 32.16 | 32.48 |
| Total assets | 97.93 | 100.84 | 111.05 | 117.85 | 112.47 | 106.63 | 110.09 | 102.95 | 100.72 | 96.56 |
As reported by the company. Total assets equal total liabilities by construction.
Sambhaav Media Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10.21 | 9.28 | -2.55 | 11.85 | 6.43 | 9.22 | 4.33 | 16.34 | 20.92 | 8.02 |
| Cash from investing | -25.70 | -4.59 | -6.92 | -6.73 | -1.52 | -1.75 | -5.62 | -8.37 | -17.66 | 1.91 |
| Cash from financing | 14.50 | -3.41 | 9.04 | -6.49 | -4.70 | -7.81 | 1.16 | -8.00 | -3.21 | -7.11 |
| Net cash flow | -0.99 | 1.28 | -0.44 | -1.37 | 0.22 | -0.34 | -0.13 | -0.03 | 0.04 | 2.82 |
| Free cash flow | -16.82 | 2.37 | -9.91 | 5.37 | 4.65 | 7.76 | -1.52 | 8.15 | 18.28 | 7.53 |
| CFO / operating profit | 195% | 151% | -16% | 273% | 118% | 2,947% | 81% | 290% | 374% | 147% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Sambhaav Media Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.35% | 9.00% | 5.88% | 2.79% | 0.92% | -2.11% | 2.07% | 2.84% | 1.64% | 2.26% |
| Debtor days | 126.21 | 118.05 | 150.79 | 179.21 | 192.04 | 151.24 | 137.47 | 151.35 | 118.47 | 119.49 |
| Inventory days | 14.65 | 21.63 | 26.94 | 37.49 | 41.12 | 31.64 | 9.39 | 5.96 | 10.32 | 7.99 |
| Days payable | 68.28 | 167.33 | 79.15 | 75.76 | 97.58 | 51.13 | 60.52 | 46.51 | 54.83 | 70.18 |
| Cash conversion cycle | 72.57 | -27.65 | 98.58 | 140.94 | 135.58 | 131.75 | 86.35 | 110.80 | 73.96 | 57.29 |
| Working capital days | -1.11 | 40.71 | 35.83 | 133.37 | 178.34 | 285.83 | 228.79 | 213.92 | 187.60 | 177.33 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Sambhaav Media Ltd shareholding pattern
Promoters held 62.93% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.25%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% |
| FIIs | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.31% | 0.25% | 0.25% |
| Public | 36.81% | 36.81% | 36.81% | 36.82% | 36.82% | 36.74% | 36.82% | 36.81% |
| No. of shareholders | 20,015 | 32,612 | 31,145 | 29,781 | 29,114 | 28,376 | 27,546 | 27,196 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Sambhaav Media Ltd corporate filings
- Certificate under Reg 74 (5) of SEBI (DP) Regulation, 2018Company Updatelow impact
- Trading Window ClosureInsider Trading / SASTlow impact
- Sambhaav Media Ltd issues routine intimation for KYC details updateCompany Updatelow impact
Cruxal's analysis: Sambhaav Media Ltd has issued a regulatory filing regarding the update of KYC details for…
Read the full analysis - Sambhaav Media Ltd: Routine Newspaper Publication of Financial ResultsCompany Updatelow impact
Cruxal's analysis: Sambhaav Media Ltd has fulfilled its regulatory obligation under Regulation 30 of the…
Read the full analysis - Sambhaav Media Limited concludes 36th Annual General Meeting with successful adoption of financial statements and director reappointmentAGM/EGMlow impact
Cruxal's analysis: Sambhaav Media Limited has successfully concluded its 36th Annual General Meeting held on…
Read the full analysis - Sambhaav Media Limited concludes 36th Annual General Meeting; shareholders adopt FY2026 financial statementsAGM/EGMlow impact
Cruxal's analysis: Sambhaav Media Limited has formally concluded its 36th Annual General Meeting held on…
Read the full analysis - Sambhaav Media Ltd publishes mandatory newspaper notice regarding regulatory complianceCompany Updatelow impact
Cruxal's analysis: Sambhaav Media Ltd has released a copy of its newspaper publication as part of its…
Read the full analysis - Sambhaav Media Limited reports net loss of 1.01 crore for Q1 FY2027, impacted by one-time rebranding costsBoard Meetinghigh impact
Cruxal's analysis: Sambhaav Media Limited reported a standalone net loss of 1.01 crore for the quarter ended…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.