Keystone Realtors Ltd
Keystone Realtors Ltd (RUSTOMJEE) last reported results for the quarter ended Jun 2026, with sales of ₹470 crore and net profit of ₹52 crore. The stock last traded at ₹367, a market capitalisation of ₹4,636 crore, on a P/E of 39.5. Over the past 52 weeks the stock has ranged between ₹332 and ₹648. Figures are as of 6 Oct 2026 and are not real time.
Keystone Realtors Ltd share price and key metrics
- Current price
- ₹367
- Market cap
- ₹4,636 cr
- Stock P/E
- 39.5
- Book value
- ₹227
- ROE
- 2.80%
- ROCE
- 4.68%
- Dividend yield
- 0.00%
- 52w high / low
- 648/332
Metrics as of 6 Oct 2026. Not real time.
Track Keystone Realtors Ltd
Cruxal reads every Keystone Realtors Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Keystone Realtors Ltd growth and returns
- 10 Years
- %
- 5 Years
- 25%
- 3 Years
- 57%
- TTM
- 53%
- 10 Years
- %
- 5 Years
- -24%
- 3 Years
- -1%
- TTM
- -27%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- -12%
- 1 Year
- -38%
- 10 Years
- %
- 5 Years
- 6%
- 3 Years
- 5%
- Last Year
- 3%
Keystone Realtors Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹470 cr, up 72.2% from ₹273 cr a year earlier. Net profit was ₹52 cr, up 225.0% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 533 | 464 | 585 | 273 | 499 | 266 | 1,596 | 470 |
| Expenses | 455 | 427 | 537 | 261 | 484 | 256 | 1,514 | 388 |
| Operating profit | 78 | 38 | 48 | 12 | 15 | 10 | 81 | 82 |
| OPM % | 15% | 8% | 8% | 4.3% | 3.0% | 3.7% | 5% | 17% |
| Other income | 23 | 22 | 57 | 16 | 22 | 28 | 25 | 24 |
| Interest | 10 | 12 | 13 | 7 | 16 | 23 | 33 | 31 |
| Depreciation | 3 | 3 | 6 | 4 | 4 | 4 | 6 | 5 |
| Profit before tax | 88 | 45 | 87 | 16 | 17 | 10 | 67 | 70 |
| Tax % | 26% | 33% | 23% | -3% | 41% | 52% | 5% | 26% |
| Net profit | 66 | 30 | 67 | 16 | 10 | 5 | 64 | 52 |
| EPS (₹) | 5.26 | 1.20 | 5.14 | 1.15 | 0.68 | 0.27 | 4.15 | 4.21 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Keystone Realtors Ltd annual results
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,211 | 849 | 1,269 | 686 | 2,222 | 2,004 | 2,635 | 2,832 |
| Operating profit | 136 | 102 | 178 | 104 | 110 | 204 | 122 | 189 |
| OPM % | 11% | 12% | 14% | 15% | 4.9% | 10% | 4.6% | 7% |
| Net profit | 14 | 232 | 136 | 80 | 111 | 188 | 95 | 131 |
| EPS (₹) | 2.20 | 31.04 | 13.96 | 7.20 | 9.85 | 13.64 | 6.25 | 9.31 |
TTM is the trailing twelve months to the most recent quarter.
Keystone Realtors Ltd balance sheet
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 100 | 100 | 100 | 114 | 114 | 126 | 126 |
| Reserves | 327 | 701 | 833 | 1,556 | 1,684 | 2,646 | 2,737 |
| Borrowings | 2,514 | 1,220 | 1,563 | 1,030 | 1,101 | 930 | 1,484 |
| Other liabilities | 1,474 | 1,633 | 1,382 | 1,816 | 3,033 | 2,894 | 2,363 |
| Total liabilities | 4,415 | 3,654 | 3,877 | 4,515 | 5,932 | 6,596 | 6,710 |
| Fixed assets | 195 | 29 | 33 | 39 | 355 | 375 | 366 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 595 | 575 | 642 | 456 | 484 | 546 |
| Other assets | 4,215 | 3,029 | 3,268 | 3,834 | 5,121 | 5,737 | 5,798 |
| Total assets | 4,415 | 3,654 | 3,877 | 4,515 | 5,932 | 6,596 | 6,710 |
As reported by the company. Total assets equal total liabilities by construction.
Keystone Realtors Ltd cash flow
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 351 | 642 | -110 | 306 | 183 | -11 | -509 |
| Cash from investing | -200 | -235 | -138 | 27 | -278 | -65 | -79 |
| Cash from financing | 171 | -609 | 154 | -30 | -38 | 484 | 418 |
| Net cash flow | 323 | -202 | -93 | 303 | -132 | 408 | -169 |
| Free cash flow | 349 | 642 | -110 | 299 | 179 | -31 | -517 |
| CFO / operating profit | 290% | 646% | -45% | 343% | 204% | 15% | -384% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Keystone Realtors Ltd operating ratios
| Per year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 18% | 9% | 5% | 7% | 9% | 5% |
| Debtor days | 19 | 16 | 33 | 33 | 17 | 15 | 47 |
| Inventory days | 3,791 | 5,193 | — | — | 1,482 | — | 3,622 |
| Days payable | 380 | 555 | — | — | 256 | — | 1,032 |
| Cash conversion cycle | 3,431 | 4,653 | 33 | 33 | 1,242 | 15 | 2,637 |
| Working capital days | -58 | 90 | 94 | 398 | 212 | 264 | 217 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Keystone Realtors Ltd shareholding pattern
Promoters held 74.59% at Jun 2026, down from 78.34% at Jun 2025. FIIs 2.35% and DIIs 16.38%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 78.35% | 78.35% | 78.34% | 78.34% | 78.25% | 74.59% | 74.59% | 74.59% |
| FIIs | 3.40% | 3.28% | 3.10% | 2.81% | 3.07% | 3.07% | 2.54% | 2.35% |
| DIIs | 16.12% | 16.15% | 16.19% | 16.30% | 15.76% | 16.61% | 17.13% | 16.38% |
| Public | 2.11% | 2.22% | 2.37% | 2.53% | 2.92% | 5.74% | 5.75% | 6.69% |
| No. of shareholders | 18,357 | 18,943 | 19,144 | 19,669 | 19,447 | 19,544 | 18,917 | 19,787 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Keystone Realtors Ltd corporate filings
- Submission of Compliance Certificate under Regulation 74(5) of (DP) Regulation 2018Company Updatelow impact
- Trading Plan received from Designated Person under SEBI (PIT) Regulations, 2015Company Updatelow impact
Cruxal's analysis: Keystone Realtors Ltd has received a trading plan from a designated person, as per…
Read the full analysis - Keystone Realtors Provides Operational Update for H1FY27 & Q2FY27Company Updatelow impact
Cruxal's analysis: Keystone Realtors Ltd announced operational updates covering the first half of FY27 and…
Read the full analysis - Closure of Trading WindowInsider Trading / SASTlow impact
- Allotment of 73,148 Equity Shares of Rs. 10/- each under ESOPCompany Updatelow impact
- Keystone Realtors Limited Appoints Walker Chandiok & Co. LLP as Statutory AuditorsCompany Updatelow impact
Cruxal's analysis: Keystone Realtors Limited has announced the appointment of M/s. Walker Chandiok & Co. LLP…
Read the full analysis - Keystone Realtors Limited Announces Successful Conclusion of 31st Annual General Meeting and Shareholder Approval of Key ResolutionsAGM/EGMlow impact
Cruxal's analysis: Keystone Realtors Limited has successfully concluded its 31st Annual General Meeting held…
Read the full analysis - Keystone Realtors Limited concludes 31st Annual General Meeting; authorizes debt issuanceAGM/EGMlow impact
Cruxal's analysis: Keystone Realtors Limited has successfully concluded its 31st Annual General Meeting held…
Read the full analysis - Keystone Realtors Limited incorporates One Landmark House LLP for real estate business expansionCompany Updatelow impact
Cruxal's analysis: Keystone Realtors Limited has announced the joint incorporation of a new Limited…
Read the full analysis - Keystone Realtors Ltd schedules investor meet for September 2, 2026Company Updatelow impact
Cruxal's analysis: Keystone Realtors has announced an investor meeting scheduled for September 2, 2026. This…
Read the full analysis - Keystone Realtors Limited (Rustomjee) announces 31st Annual General Meeting for September 18, 2026Company Updatelow impact
Cruxal's analysis: Keystone Realtors Limited has issued a formal notice for its 31st Annual General Meeting…
Read the full analysis - Keystone Realtors Limited approves fund raising of 405 crore via non-convertible debenturesBoard Meetingmedium impact
Cruxal's analysis: Keystone Realtors Limited has announced board approval to raise up to 405 crore through…
Read the full analysis - Keystone Realtors Ltd files Business Responsibility and Sustainability Report (BRSR) for FY 2025-26Otherslow impact
Cruxal's analysis: Keystone Realtors has submitted its Business Responsibility and Sustainability Report…
Read the full analysis - Keystone Realtors Ltd releases Annual Report for the financial year 2025-26Otherslow impact
Cruxal's analysis: Keystone Realtors Ltd has filed its Annual Report for the fiscal year 2025-26 as per…
Read the full analysis - Keystone Realtors Limited schedules 31st Annual General Meeting for September 18, 2026AGM/EGMlow impact
Cruxal's analysis: Keystone Realtors Limited has issued a formal notification regarding the dispatch of its…
Read the full analysis - Keystone Realtors Limited Announces 31st AGM, Proposes Re-appointments, and Authorizes Borrowing of up to 1,500 croreAGM/EGMmedium impact
Cruxal's analysis: Keystone Realtors Limited has issued a notice for its 31st Annual General Meeting…
Read the full analysis - Keystone Realtors Limited (Rustomjee) Announces 31st Annual General Meeting for September 18, 2026Company Updatelow impact
Cruxal's analysis: Keystone Realtors Limited has issued a formal intimation regarding its 31st Annual…
Read the full analysis - Keystone Realtors Limited receives ICRA AA- (Stable) credit rating for proposed 385 crore NCD issuanceCompany Updatemedium impact
Cruxal's analysis: Keystone Realtors Limited has been assigned a credit rating of [ICRA]AA- (Stable) by ICRA…
Read the full analysis - Keystone Realtors Limited schedules board meeting on August 26, 2026, to consider fund-raising proposalBoard Meetingmedium impact
Cruxal's analysis: Keystone Realtors Limited has formally intimated the stock exchanges regarding a Board of…
Read the full analysis - Keystone Realtors Ltd announces allotment of equity shares under ESOP schemeCompany Updatelow impact
Cruxal's analysis: Keystone Realtors Ltd has completed the allotment of equity shares pursuant to the…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.