NDR Auto Components Ltd
NDR Auto Components Ltd (NDRAUTO) last reported results for the quarter ended Jun 2026, with sales of ₹221 crore and net profit of ₹16 crore. The stock last traded at ₹703, a market capitalisation of ₹1,672 crore, on a P/E of 25.6. Over the past 52 weeks the stock has ranged between ₹605 and ₹1,078. Figures are as of 6 Oct 2026 and are not real time.
NDR Auto Components Ltd share price and key metrics
- Current price
- ₹703
- Market cap
- ₹1,672 cr
- Stock P/E
- 25.6
- Book value
- ₹150
- ROE
- 18.9%
- ROCE
- 22.2%
- Dividend yield
- 0.57%
- 52w high / low
- 1078/605
Metrics as of 6 Oct 2026. Not real time.
Track NDR Auto Components Ltd
Cruxal reads every NDR Auto Components Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
NDR Auto Components Ltd growth and returns
- 10 Years
- %
- 5 Years
- 48%
- 3 Years
- 28%
- TTM
- 18%
- 10 Years
- %
- 5 Years
- 49%
- 3 Years
- 29%
- TTM
- 18%
- 10 Years
- %
- 5 Years
- 48%
- 3 Years
- 32%
- 1 Year
- -33%
- 10 Years
- %
- 5 Years
- 16%
- 3 Years
- 18%
- Last Year
- 19%
NDR Auto Components Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹221 cr, up 19.5% from ₹185 cr a year earlier. Net profit was ₹16 cr, up 14.3% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 174 | 175 | 192 | 185 | 200 | 208 | 229 | 221 |
| Expenses | 157 | 157 | 171 | 165 | 178 | 186 | 203 | 196 |
| Operating profit | 17 | 19 | 21 | 20 | 22 | 23 | 26 | 25 |
| OPM % | 10% | 11% | 11% | 11% | 11% | 11% | 12% | 11% |
| Other income | 3 | 3 | 5 | 3 | 4 | 3 | 4 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 |
| Profit before tax | 16 | 17 | 20 | 17 | 20 | 19 | 24 | 21 |
| Tax % | 25% | 21% | 19% | 22% | 24% | 20% | 22% | 22% |
| Net profit | 12 | 13 | 16 | 14 | 15 | 15 | 18 | 16 |
| EPS (₹) | 5.02 | 5.63 | 6.89 | 5.72 | 6.24 | 6.39 | 7.76 | 6.90 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
NDR Auto Components Ltd annual results
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 97 | 114 | 233 | 393 | 602 | 713 | 823 | 859 |
| Operating profit | -1 | 6 | 15 | 33 | 56 | 73 | 91 | 96 |
| OPM % | -0.7% | 6% | 6% | 8% | 9% | 10% | 11% | 11% |
| Net profit | 7 | 9 | 15 | 28 | 39 | 53 | 62 | 65 |
| EPS (₹) | 2.77 | 3.58 | 6.26 | 11.81 | 16.26 | 22.39 | 26.04 | 27.29 |
TTM is the trailing twelve months to the most recent quarter.
NDR Auto Components Ltd balance sheet
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 12 | 24 | 24 |
| Reserves | 164 | 172 | 185 | 212 | 242 | 279 | 334 |
| Borrowings | 0 | 4 | 13 | 34 | 31 | 32 | 62 |
| Other liabilities | 19 | 40 | 46 | 92 | 112 | 151 | 144 |
| Total liabilities | 189 | 223 | 250 | 344 | 396 | 486 | 563 |
| Fixed assets | 33 | 41 | 47 | 133 | 147 | 153 | 269 |
| CWIP | 0 | 3 | 32 | 13 | 12 | 28 | 19 |
| Investments | 39 | 40 | 43 | 51 | 56 | 63 | 83 |
| Other assets | 117 | 138 | 128 | 146 | 181 | 242 | 192 |
| Total assets | 189 | 223 | 250 | 344 | 396 | 486 | 563 |
As reported by the company. Total assets equal total liabilities by construction.
NDR Auto Components Ltd cash flow
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | -2 | 1 | 48 | 27 | 84 | 37 |
| Cash from investing | -10 | 1 | -4 | -35 | -6 | -42 | -59 |
| Cash from financing | -1 | -1 | 0 | -5 | -8 | -12 | -14 |
| Net cash flow | -7 | -1 | -3 | 8 | 13 | 29 | -36 |
| Free cash flow | 3 | -16 | -28 | 2 | -7 | 36 | -36 |
| CFO / operating profit | -598% | 12% | 32% | 163% | 67% | 135% | 61% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
NDR Auto Components Ltd operating ratios
| Per year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 6% | 10% | 17% | 19% | 23% | 22% |
| Debtor days | 23 | 99 | 48 | 29 | 53 | 48 | 45 |
| Inventory days | 35 | 53 | 44 | 48 | 23 | 30 | 28 |
| Days payable | 80 | 154 | 84 | 91 | 80 | 88 | 74 |
| Cash conversion cycle | -22 | -1 | 8 | -14 | -4 | -11 | -1 |
| Working capital days | 1 | 25 | 41 | -15 | 12 | -1 | 4 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
NDR Auto Components Ltd shareholding pattern
Promoters held 73.13% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.08% and DIIs 0.01%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.06% | 73.06% | 73.13% | 73.13% | 73.13% | 73.13% | 73.13% | 73.13% |
| FIIs | 0.12% | 0.00% | 0.06% | 0.07% | 0.18% | 0.05% | 0.08% | 0.08% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.17% | 0.00% | 0.00% | 0.00% | 0.01% |
| Public | 26.82% | 26.93% | 26.80% | 26.63% | 26.68% | 26.82% | 26.80% | 26.78% |
| No. of shareholders | 22,547 | 26,596 | 24,660 | 25,305 | 27,139 | 26,781 | 26,000 | 25,680 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
NDR Auto Components Ltd corporate filings
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Company Updatelow impact
Cruxal's analysis: As per attachment.
Read the full analysis - Closure of Trading WindowInsider Trading / SASTlow impact
Cruxal's analysis: as per attachment.
Read the full analysis - NDR Auto Components Ltd announces outcome of analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: NDR Auto Components Ltd has filed the outcome of its analyst/investor meeting held on…
Read the full analysis - NDR Auto Components Ltd schedules analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: NDR Auto Components has issued an intimation regarding an upcoming analyst/investor…
Read the full analysis - NDR Auto Components Ltd announces outcome of analyst/investor meetCompany Updatelow impact
Cruxal's analysis: NDR Auto Components Ltd has filed the outcome of its analyst/investor meeting held on…
Read the full analysis - NDR Auto Components Ltd announces analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: NDR Auto Components has filed an intimation regarding an upcoming analyst or investor…
Read the full analysis - NDR Auto Components Q1 FY27 Earnings Call: Revenue at INR 221.45 crore with 11.88% EBITDA margins; long-term growth strategy remains intactCompany Updatemedium impact
Cruxal's analysis: NDR Auto Components reported Q1 FY27 revenue of INR 221.45 crore and EBITDA of INR 26.44…
Read the full analysis - NDR Auto Components Ltd publishes routine newspaper notice regarding corporate disclosuresCompany Updatelow impact
Cruxal's analysis: NDR Auto Components Ltd has released a standard newspaper publication as part of its…
Read the full analysis - NDR Auto Components Ltd: Disclosure of Newspaper Publication regarding routine corporate filingsCompany Updatelow impact
Cruxal's analysis: NDR Auto Components Ltd has filed a disclosure under Regulation 30 of the SEBI (LODR)…
Read the full analysis - NDR Auto Components Ltd announces outcome of analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: The company has filed the outcome of an analyst/investor meeting held on August 11, 2026…
Read the full analysis - NDR Auto Components Reports Strong Q1 FY27 Growth with 19.56% YoY Revenue Increase and Robust Order Book of INR 650 CroreCompany Updatehigh impact
Cruxal's analysis: NDR Auto Components Limited delivered a strong performance for the quarter ended June 30…
Read the full analysis - NDR Auto Components approves Rs 8 crore capital infusion into subsidiary NDR Auto Components South Private LimitedCompany Updatelow impact
Cruxal's analysis: The Board of Directors has approved an investment of Rs 8 crore in 80 lakh equity shares…
Read the full analysis - NDR Auto Components Ltd approves grant of stock optionsCompany Updatelow impact
Cruxal's analysis: The Board of Directors of NDR Auto Components Ltd approved the grant of stock options…
Read the full analysis - NDR Auto Components Reports Strong Q1 FY27 Results and Approves 8 crore Capital Infusion into SubsidiaryBoard Meetinghigh impact
Cruxal's analysis: NDR Auto Components Limited reported a robust performance for the quarter ended June 30…
Read the full analysis - NDR Auto Components Ltd intimates upcoming analyst/investor meet under Regulation 30Company Updatemedium impact
Cruxal's analysis: NDR Auto Components Ltd has issued an intimation under Regulation 30 of the LODR…
Read the full analysis - NDR Auto Components Ltd intimates upcoming Analyst / Investor MeetCompany Updatelow impact
Cruxal's analysis: NDR Auto Components Ltd has announced an intimation under Regulation 30 of LODR regarding…
Read the full analysis - NDR Auto Components to Hold Board Meeting on August 10, 2026, for Q1 FY27 Financial Results ApprovalBoard Meetinglow impact
Cruxal's analysis: NDR AUTO COMPONENTS LIMITED has announced that its Board of Directors will convene on…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.