Samvardhana Motherson International Ltd
Samvardhana Motherson International Ltd (MOTHERSON) last reported results for the quarter ended Jun 2026, with sales of ₹35,244 crore and net profit of ₹1,076 crore. The next scheduled event is a merger acquisition on 31 Mar 2027. The stock last traded at ₹153, a market capitalisation of ₹1,61,041 crore, on a P/E of 35.2. Over the past 52 weeks the stock has ranged between ₹101 and ₹173. Figures are as of 9 Oct 2026 and are not real time.
Samvardhana Motherson International Ltd share price and key metrics
- Current price
- ₹153
- Market cap
- ₹1,61,041 cr
- Stock P/E
- 35.2
- Book value
- ₹38.8
- ROE
- 11.2%
- ROCE
- 13.4%
- Dividend yield
- 0.39%
- 52w high / low
- 173/101
Metrics as of 9 Oct 2026. Not real time.
Track Samvardhana Motherson International Ltd
Cruxal reads every Samvardhana Motherson International Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Samvardhana Motherson International Ltd growth and returns
- 10 Years
- 13%
- 5 Years
- 17%
- 3 Years
- 17%
- TTM
- 14%
- 10 Years
- 13%
- 5 Years
- 32%
- 3 Years
- 40%
- TTM
- 35%
- 10 Years
- 11%
- 5 Years
- 12%
- 3 Years
- 35%
- 1 Year
- 48%
- 10 Years
- 11%
- 5 Years
- 10%
- 3 Years
- 12%
- Last Year
- 11%
Samvardhana Motherson International Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹35,244 cr, up 16.7% from ₹30,212 cr a year earlier. Net profit was ₹1,076 cr, up 77.6% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 27,812 | 27,666 | 29,317 | 30,212 | 30,173 | 31,409 | 34,309 | 35,244 |
| Expenses | 25,364 | 24,980 | 26,674 | 27,754 | 27,562 | 28,366 | 30,519 | 32,148 |
| Operating profit | 2,448 | 2,686 | 2,643 | 2,458 | 2,611 | 3,043 | 3,791 | 3,096 |
| OPM % | 9% | 10% | 9% | 8% | 9% | 10% | 11% | 9% |
| Other income | 443 | 214 | 248 | 68 | 231 | 145 | 36 | 254 |
| Interest | 546 | 466 | 426 | 425 | 387 | 341 | 472 | 459 |
| Depreciation | 1,103 | 1,112 | 1,214 | 1,230 | 1,218 | 1,321 | 1,365 | 1,358 |
| Profit before tax | 1,242 | 1,322 | 1,252 | 872 | 1,237 | 1,527 | 1,989 | 1,533 |
| Tax % | 24% | 26% | 11% | 30% | 32% | 30% | 22% | 30% |
| Net profit | 949 | 984 | 1,115 | 606 | 846 | 1,072 | 1,562 | 1,076 |
| EPS (₹) | 0.83 | 0.83 | 1.00 | 0.48 | 0.78 | 0.97 | 1.42 | 0.98 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Samvardhana Motherson International Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42,376 | 56,303 | 63,523 | 60,729 | 57,370 | 63,536 | 78,701 | 98,692 | 1,13,663 | 1,26,104 | 1,31,135 |
| Operating profit | 4,171 | 5,128 | 5,348 | 4,654 | 4,370 | 4,476 | 6,164 | 9,322 | 10,760 | 12,124 | 12,541 |
| OPM % | 10% | 9% | 8% | 8% | 8% | 7% | 8% | 9% | 9% | 10% | 10% |
| Net profit | 2,172 | 2,260 | 2,098 | 1,294 | 1,569 | 1,182 | 1,670 | 3,020 | 4,146 | 4,086 | 4,555 |
| EPS (₹) | 2.19 | 2.25 | 2.27 | 1.65 | 1.46 | 0.86 | 1.47 | 2.67 | 3.60 | 3.66 | 4.15 |
TTM is the trailing twelve months to the most recent quarter.
Samvardhana Motherson International Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 140 | 210 | 316 | 316 | 316 | 452 | 678 | 678 | 704 | 1,055 |
| Reserves | 8,132 | 9,674 | 10,647 | 10,945 | 12,245 | 20,136 | 21,774 | 25,477 | 34,177 | 39,924 |
| Borrowings | 10,349 | 10,374 | 11,534 | 13,136 | 11,930 | 14,130 | 13,792 | 19,922 | 17,222 | 19,170 |
| Other liabilities | 13,322 | 16,716 | 20,257 | 20,636 | 23,258 | 21,008 | 25,086 | 38,101 | 39,768 | 49,276 |
| Total liabilities | 31,944 | 36,974 | 42,754 | 45,033 | 47,749 | 55,726 | 61,330 | 84,178 | 91,870 | 109,426 |
| Fixed assets | 12,193 | 14,712 | 18,423 | 20,750 | 20,099 | 21,411 | 23,147 | 30,122 | 33,181 | 38,498 |
| CWIP | 1,935 | 2,585 | 1,067 | 852 | 877 | 1,310 | 1,478 | 2,498 | 2,646 | 4,094 |
| Investments | 474 | 792 | 855 | 796 | 846 | 6,462 | 6,290 | 6,521 | 6,600 | 7,238 |
| Other assets | 17,343 | 18,885 | 22,409 | 22,635 | 25,926 | 26,543 | 30,415 | 45,037 | 49,444 | 59,596 |
| Total assets | 31,944 | 36,974 | 42,754 | 45,033 | 47,749 | 55,726 | 61,330 | 84,178 | 91,870 | 109,426 |
As reported by the company. Total assets equal total liabilities by construction.
Samvardhana Motherson International Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | 2,463 | 4,643 | 7,569 | 6,286 | 11,284 |
| Cash from investing | -6,145 | -3,194 | -3,318 | -2,220 | -1,886 | -2,304 | -2,248 | -6,644 | -4,836 | -6,136 |
| Cash from financing | 5,518 | -2,221 | -225 | -2,803 | -2,098 | -1,217 | -2,734 | 1,281 | -2,551 | -3,275 |
| Net cash flow | 3,172 | -2,152 | 769 | 1,329 | 1,068 | -1,059 | -339 | 2,205 | -1,101 | 1,873 |
| Free cash flow | 1,021 | 233 | 1,627 | 4,158 | 3,119 | 26 | 2,460 | 3,559 | 1,853 | 5,373 |
| CFO / operating profit | 111% | 83% | 100% | 160% | 128% | 74% | 89% | 97% | 75% | 107% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Samvardhana Motherson International Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 21% | 18% | 15% | 8% | 6% | 6% | 9% | 14% | 14% | 13% |
| Debtor days | 40 | 36 | 35 | 31 | 36 | 38 | 39 | 58 | 56 | 58 |
| Inventory days | 44 | 43 | 46 | 52 | 53 | 64 | 63 | 61 | 64 | 68 |
| Days payable | 103 | 96 | 106 | 104 | 118 | 113 | 114 | 152 | 142 | 152 |
| Cash conversion cycle | -20 | -17 | -24 | -21 | -29 | -11 | -11 | -33 | -21 | -26 |
| Working capital days | -2 | -7 | -14 | -30 | -32 | -27 | -25 | -32 | -16 | -16 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Samvardhana Motherson International Ltd shareholding pattern
Promoters held 48.60% at Sep 2026, broadly unchanged since Sep 2025. FIIs 13.04% and DIIs 20.76%.
| % held | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 58.12% | 58.13% | 48.60% | 48.58% | 48.60% | 48.60% | 48.60% | 48.60% |
| FIIs | 14.31% | 12.42% | 12.63% | 11.99% | 11.75% | 12.45% | 12.87% | 13.04% |
| DIIs | 19.20% | 20.96% | 20.69% | 20.98% | 21.57% | 21.08% | 20.59% | 20.76% |
| Government | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
| Public | 8.31% | 8.44% | 18.05% | 18.40% | 17.89% | 17.60% | 17.67% | 17.30% |
| No. of shareholders | 12,64,328 | 13,06,219 | 13,03,287 | 13,40,450 | 12,55,307 | 12,20,691 | 11,93,976 | 11,84,858 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Upcoming Samvardhana Motherson International Ltd events
The next scheduled event is a merger acquisition on 31 Mar 2027.
- Merger acquisitionAcquisition of 50.1% stake in Rotary Connectors Private Limited
See the full results calendar for every Indian company reporting in the next 30 days.
Samvardhana Motherson International Ltd corporate filings
- Samvardhana Motherson International converts part of CCDBs into equity shares Corp Actionlow impact
Cruxal's analysis: The company announced the partial conversion of compulsorily convertible debentures…
Read the full analysis - Samvardhana Motherson International Limited submitted the certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018.Company Updatelow impact
- Samvardhana Motherson International Ltd announces listing of commercial paper on 2026-09-30Company Updatelow impact
Cruxal's analysis: The company, a large-cap with a market cap of approximately 171,562 crore, has informed…
Read the full analysis - Samvardhana Motherson International paid interest to compulsorily convertible debenture holders as disclosed on September 30, 2026Company Updatelow impact
Cruxal's analysis: The company, a large-cap with a market cap of approximately 1.69 lakh crore, has reported…
Read the full analysis - Rating Agency Upgrades Motherson's Foreign Currency Long-term Issuer Rating to 'Positive' from 'Stable'Company Updatehigh impact
Cruxal's analysis: Samvardhana Motherson International Limited received a positive outlook upgrade from…
Read the full analysis - Samvardhana Motherson International Limited has informed the Stock Exchange regarding Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015.Insider Trading / SASTlow impact
- Samvardhana Motherson International Limited lists Commercial Paper on Stock ExchangeCompany Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has formally notified the stock exchange…
Read the full analysis - Samvardhana Motherson International Ltd discloses closure of a joint ventureCompany Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has submitted a regulatory disclosure under…
Read the full analysis - Samvardhana Motherson International Limited incorporates new logistics subsidiary in Delaware, USACompany Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has announced the incorporation of MH Supply…
Read the full analysis - Samvardhana Motherson International Ltd issues communication to Compulsorily Convertible Debenture (CCD) holdersCompany Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has issued a formal communication to its…
Read the full analysis - Samvardhana Motherson International Limited to acquire 50.1% stake in Rotary Connectors Private Limited for INR 500.4 crore enterprise valueCompany Updatemedium impact
Cruxal's analysis: Samvardhana Motherson International Limited (SAMIL) has announced the acquisition of a…
Read the full analysis - Samvardhana Motherson International Ltd files routine Regulation 30 disclosureCompany Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has submitted a routine disclosure under…
Read the full analysis - Samvardhana Motherson International schedules investor meeting for September 28, 2026Company Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has formally notified the stock exchange…
Read the full analysis - Samvardhana Motherson International Ltd schedules investor meeting for September 24, 2026Company Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has formally notified the stock exchange…
Read the full analysis - Samvardhana Motherson International schedules investor meeting for September 23, 2026Company Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has formally notified the stock exchange…
Read the full analysis - Samvardhana Motherson International schedules analyst and investor meeting for September 22, 2026Company Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has formally notified the stock exchange…
Read the full analysis - Samvardhana Motherson International Ltd issues corporate guarantee for wholly owned subsidiaryCompany Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has filed a disclosure regarding the issuance…
Read the full analysis - Samvardhana Motherson International Ltd files routine regulatory disclosure under SEBI Regulation 30Company Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has submitted a routine disclosure to the…
Read the full analysis - Samvardhana Motherson International Ltd files routine regulatory disclosure under SEBI Regulation 30Company Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has submitted a routine disclosure to the…
Read the full analysis - Samvardhana Motherson International Ltd issues corporate guarantee for subsidiaryCompany Updatelow impact
Cruxal's analysis: Samvardhana Motherson International Limited has formally notified the stock exchange…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.