Marathon Nextgen Realty Ltd
Marathon Nextgen Realty Ltd (MARATHON) last reported results for the quarter ended Jun 2026, with sales of ₹198 crore and net profit of ₹52 crore. The stock last traded at ₹354, a market capitalisation of ₹2,384 crore, on a P/E of 12.2. Over the past 52 weeks the stock has ranged between ₹343 and ₹680. Figures are as of 9 Oct 2026 and are not real time.
Marathon Nextgen Realty Ltd share price and key metrics
- Current price
- ₹354
- Market cap
- ₹2,384 cr
- Stock P/E
- 12.2
- Book value
- ₹337
- ROE
- 4.69%
- ROCE
- 7.60%
- Dividend yield
- 0.28%
- 52w high / low
- 680/343
Metrics as of 9 Oct 2026. Not real time.
Track Marathon Nextgen Realty Ltd
Cruxal reads every Marathon Nextgen Realty Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Marathon Nextgen Realty Ltd growth and returns
- 10 Years
- 10%
- 5 Years
- 19%
- 3 Years
- -12%
- TTM
- -1%
- 10 Years
- 0%
- 5 Years
- 40%
- 3 Years
- -13%
- TTM
- -7%
- 10 Years
- 11%
- 5 Years
- 29%
- 3 Years
- -7%
- 1 Year
- -38%
- 10 Years
- 9%
- 5 Years
- 11%
- 3 Years
- 10%
- Last Year
- 5%
Marathon Nextgen Realty Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹198 cr, up 40.4% from ₹141 cr a year earlier. Net profit was ₹52 cr, down 16.1% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 146 | 123 | 149 | 141 | 117 | 125 | 114 | 198 |
| Expenses | 104 | 87 | 107 | 110 | 75 | 100 | 89 | 151 |
| Operating profit | 42 | 36 | 41 | 31 | 42 | 25 | 25 | 47 |
| OPM % | 29% | 30% | 28% | 22% | 36% | 20% | 22% | 24% |
| Other income | 20 | 26 | 39 | 50 | 38 | 14 | 38 | 19 |
| Interest | 13 | 9 | 18 | 12 | 2 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 49 | 53 | 62 | 68 | 78 | 38 | 63 | 65 |
| Tax % | 19% | 21% | 22% | 23% | 18% | 27% | 29% | 24% |
| Net profit | 49 | 49 | 54 | 62 | 67 | 33 | 46 | 52 |
| EPS (₹) | 9.46 | 9.35 | 10.41 | 11.69 | 9.80 | 4.80 | 6.63 | 7.45 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Marathon Nextgen Realty Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 193 | 69 | 82 | 241 | 206 | 306 | 717 | 705 | 580 | 496 | 553 |
| Operating profit | 57 | 43 | 52 | 64 | 64 | 74 | 246 | 233 | 173 | 121 | 138 |
| OPM % | 29% | 62% | 63% | 27% | 31% | 24% | 34% | 33% | 30% | 24% | 25% |
| Net profit | 84 | 39 | 32 | 25 | 16 | 39 | 124 | 169 | 191 | 206 | 197 |
| EPS (₹) | 14.79 | 8.42 | 6.84 | 5.23 | 3.30 | 8.37 | 26.12 | 32.53 | 36.43 | 30.10 | 28.68 |
TTM is the trailing twelve months to the most recent quarter.
Marathon Nextgen Realty Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 26 | 34 |
| Reserves | 648 | 527 | 584 | 570 | 586 | 626 | 762 | 980 | 1,161 | 2,241 |
| Borrowings | 11 | 208 | 429 | 567 | 739 | 1,087 | 869 | 761 | 560 | 99 |
| Other liabilities | 8 | 128 | 461 | 456 | 351 | 402 | 499 | 482 | 359 | 385 |
| Total liabilities | 696 | 885 | 1,497 | 1,617 | 1,699 | 2,139 | 2,153 | 2,248 | 2,107 | 2,759 |
| Fixed assets | 0 | 105 | 221 | 294 | 287 | 286 | 283 | 286 | 237 | 173 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 14 | 22 | 26 | 13 | 271 | 49 | 81 | 110 | 399 |
| Other assets | 695 | 767 | 1,255 | 1,297 | 1,399 | 1,582 | 1,821 | 1,881 | 1,760 | 2,187 |
| Total assets | 696 | 885 | 1,497 | 1,617 | 1,699 | 2,139 | 2,153 | 2,248 | 2,107 | 2,759 |
As reported by the company. Total assets equal total liabilities by construction.
Marathon Nextgen Realty Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | -56 | 169 | 101 | 18 | -109 | 76 | 315 | 22 | -25 | -54 |
| Cash from investing | 45 | -198 | -312 | -71 | -3 | -375 | 27 | 112 | 298 | -292 |
| Cash from financing | 8 | 40 | 203 | 60 | 144 | 274 | -326 | -155 | -265 | 411 |
| Net cash flow | -3 | 11 | -8 | 7 | 32 | -26 | 15 | -21 | 8 | 65 |
| Free cash flow | -56 | 168 | 92 | 18 | -108 | 75 | 314 | 21 | 75 | 99 |
| CFO / operating profit | -54% | 419% | 207% | 11% | -169% | 122% | 140% | 29% | 12% | 13% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Marathon Nextgen Realty Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 17% | 6% | 6% | 6% | 6% | 7% | 17% | 16% | 12% | 8% |
| Debtor days | 497 | 0 | 24 | 33 | 89 | 45 | 22 | 49 | 66 | 42 |
| Inventory days | 65 | — | — | 12,215 | 14,683 | — | — | 5,749 | — | — |
| Days payable | 5 | — | — | 3,492 | 1,510 | — | — | 460 | — | — |
| Cash conversion cycle | 556 | 0 | 24 | 8,756 | 13,262 | 45 | 22 | 5,338 | 66 | 42 |
| Working capital days | 558 | 557 | 1,086 | 173 | 860 | 441 | 213 | 246 | 310 | 658 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Marathon Nextgen Realty Ltd shareholding pattern
Promoters held 56.42% at Jun 2026, down from 73.63% at Jun 2025. FIIs 4.68% and DIIs 14.71%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.63% | 73.63% | 73.63% | 73.63% | 55.93% | 55.93% | 56.38% | 56.42% |
| FIIs | 3.15% | 2.34% | 2.28% | 0.94% | 6.89% | 5.13% | 5.09% | 4.68% |
| DIIs | 1.61% | 2.47% | 2.43% | 2.31% | 15.59% | 14.40% | 14.74% | 14.71% |
| Public | 21.62% | 21.57% | 21.67% | 23.12% | 21.60% | 24.55% | 23.81% | 24.20% |
| No. of shareholders | 10,635 | 10,762 | 10,706 | 11,069 | 15,447 | 15,442 | 14,399 | 14,230 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Marathon Nextgen Realty Ltd corporate filings
- Marathon Nextgen Realty Ltd announces name change of its wholly owned subsidiaryCompany Updatelow impact
Cruxal's analysis: The company has filed an intimation regarding the name change of its wholly owned…
Read the full analysis - Closure of Trading WindowInsider Trading / SASTlow impact
Cruxal's analysis: Please find attached Intimation of Closure of Trading Window
Read the full analysis - Marathon Nextgen Realty Limited Announces Successful Conclusion of 49th Annual General Meeting and Dividend ApprovalAGM/EGMlow impact
Cruxal's analysis: Marathon Nextgen Realty Limited has successfully concluded its 49th Annual General…
Read the full analysis - Marathon Nextgen Realty Limited Concludes 49th Annual General Meeting; Approves 20% Final DividendAGM/EGMlow impact
Cruxal's analysis: Marathon Nextgen Realty Limited has successfully concluded its 49th Annual General…
Read the full analysis - Marathon Nextgen Realty Ltd announces intimation of analyst/investor meetCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Ltd has filed an intimation regarding an upcoming…
Read the full analysis - Marathon Nextgen Realty Ltd schedules analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Ltd has issued an intimation regarding an upcoming…
Read the full analysis - Marathon Nextgen Realty Limited Receives Shareholder and Creditor Approval for Composite Scheme of Amalgamation and ArrangementAGM/EGMmedium impact
Cruxal's analysis: Marathon Nextgen Realty Limited has successfully secured the requisite majority approval…
Read the full analysis - Marathon Nextgen Realty Limited Convenes NCLT-Ordered Meetings for Composite Scheme of Amalgamation and ArrangementAGM/EGMmedium impact
Cruxal's analysis: Marathon Nextgen Realty Limited has successfully conducted the NCLT-mandated meetings for…
Read the full analysis - Marathon Nextgen Realty Ltd announces 49th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Ltd has published the notice for its 49th Annual General Meeting…
Read the full analysis - Marathon Nextgen Realty Ltd announces 49th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Ltd has published a newspaper notice regarding the convening of…
Read the full analysis - Marathon Nextgen Realty Reports Strong Q1 FY27 Performance with INR 217 Crore Revenue and Strategic Redevelopment ExpansionCompany Updatehigh impact
Cruxal's analysis: Marathon Nextgen Realty Limited reported a robust Q1 FY27 with total income of INR 217…
Read the full analysis - Marathon Nextgen Realty Limited issues corrigendum to June 2026 quarterly financial resultsCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Limited has issued a corrigendum regarding the financial results…
Read the full analysis - Marathon Nextgen Realty releases audio recording of analyst and investor conference call held on August 10, 2026Company Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty has filed the link to the audio recording of the conference call…
Read the full analysis - Marathon Nextgen Realty Reports Strong Q1 FY27 Financials with 43% QoQ Revenue Growth and Robust Operational ExecutionCompany Updatehigh impact
Cruxal's analysis: Marathon Nextgen Realty Limited reported a strong Q1 FY27 performance, with total income…
Read the full analysis - Marathon Nextgen Realty Limited Reports Q1 FY27 Financial ResultsCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Limited has released its unaudited financial results for the…
Read the full analysis - Marathon Nextgen Realty Reports Multi-Quarter High Revenue of 217 Crore and Strong PAT of 52 Crore for Q1 FY27Company Updatehigh impact
Cruxal's analysis: Marathon Nextgen Realty Limited has delivered a robust performance for Q1 FY27, reporting…
Read the full analysis - Marathon Nextgen Realty Ltd files Monitoring Agency Report for quarter ended June 2026Company Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Ltd has submitted its Monitoring Agency Report for the quarter…
Read the full analysis - Marathon Nextgen Realty Limited Reports Q1 FY2027 Financial Results and Announces 49th AGM DateBoard Meetingmedium impact
Cruxal's analysis: Marathon Nextgen Realty Limited reported consolidated revenue from operations of 197.50…
Read the full analysis - Marathon Nextgen Realty Limited publishes statutory newspaper noticeCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Limited has fulfilled a routine regulatory requirement under…
Read the full analysis - Marathon Nextgen Realty Limited schedules analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: Marathon Nextgen Realty Limited has issued an intimation regarding a scheduled meeting…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.