Khemani Distributors & Marketing Ltd
Khemani Distributors & Marketing Ltd (KDML) last reported results for the quarter ended Mar 2026, with sales of ₹18 crore and net profit of ₹-22 crore. The stock last traded at ₹114, a market capitalisation of ₹261 crore. Over the past 52 weeks the stock has ranged between ₹114 and ₹133. Figures are as of 6 Oct 2026 and are not real time.
Khemani Distributors & Marketing Ltd share price and key metrics
- Current price
- ₹114
- Market cap
- ₹261 cr
- Book value
- ₹34.6
- ROE
- -27.5%
- ROCE
- -26.1%
- Dividend yield
- 0.00%
- 52w high / low
- 133/114
Metrics as of 6 Oct 2026. Not real time.
Track Khemani Distributors & Marketing Ltd
Cruxal reads every Khemani Distributors & Marketing Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Khemani Distributors & Marketing Ltd growth and returns
- 10 Years
- -1%
- 5 Years
- 1%
- 3 Years
- -5%
- TTM
- -24%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- %
- TTM
- -348%
- 10 Years
- 16%
- 5 Years
- 27%
- 3 Years
- 44%
- 1 Year
- -5%
- 10 Years
- 5%
- 5 Years
- 5%
- 3 Years
- 3%
- Last Year
- -27%
Khemani Distributors & Marketing Ltd quarterly results
In the quarter ended Mar 2026, sales were ₹18 cr, down 64.7% from ₹51 cr a year earlier. Net profit swung to a loss of ₹22 cr.
| ₹ crore | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 38 | 43 | 67 | 45 | 37 | 51 | 50 | 18 |
| Expenses | 35 | 40 | 38 | 35 | 36 | 37 | 46 | 50 |
| Operating profit | 4 | 3 | 28 | 10 | 1 | 14 | 3 | -32 |
| OPM % | 10% | 7% | 42% | 23% | 3.1% | 27% | 7% | -174% |
| Other income | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 3 | 28 | 10 | 5 | 13 | 12 | -29 |
| Tax % | 12% | 24% | 17% | 24% | 18% | 26% | 18% | -22% |
| Net profit | 3 | 2 | 23 | 8 | 4 | 10 | 9 | -22 |
| EPS (₹) | 1.39 | 0.88 | 10.12 | 3.43 | 1.64 | 4.32 | 4.11 | -9.75 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Khemani Distributors & Marketing Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 | 71 | 61 | 27 | 61 | 67 | 77 | 97 | 86 | 66 |
| Operating profit | 2 | 2 | 1 | -16 | 15 | 8 | 3 | 25 | 14 | -28 |
| OPM % | 2.2% | 3.4% | 1.6% | -58% | 24% | 11% | 4.5% | 26% | 16% | -43% |
| Net profit | 5 | 3 | 3 | -9 | 11 | 6 | 5 | 31 | 14 | -13 |
| EPS (₹) | 2.05 | 1.29 | 1.11 | -3.84 | 4.78 | 2.54 | 2.27 | 13.55 | 5.96 | -5.64 |
TTM is the trailing twelve months to the most recent quarter.
Khemani Distributors & Marketing Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 26 | 29 | 32 | 23 | 27 | 32 | 37 | 68 | 81 | 68 |
| Borrowings | 5 | 10 | 1 | 3 | 3 | 5 | 11 | 4 | 5 | 33 |
| Other liabilities | 2 | 2 | 1 | 4 | 0 | 1 | 4 | 2 | 3 | 8 |
| Total liabilities | 38 | 46 | 40 | 35 | 43 | 50 | 63 | 87 | 101 | 120 |
| Fixed assets | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 28 | 16 | 16 | 11 | 10 | 10 | 43 | 61 | 67 |
| Other assets | 20 | 17 | 22 | 18 | 31 | 39 | 52 | 42 | 40 | 52 |
| Total assets | 38 | 46 | 40 | 35 | 43 | 50 | 63 | 87 | 101 | 120 |
As reported by the company. Total assets equal total liabilities by construction.
Khemani Distributors & Marketing Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | 4 | -5 | -3 | -4 | 6 | -4 | 32 | 22 | 7 |
| Cash from investing | -0 | -1 | -0 | -0 | 5 | 1 | -1 | -33 | -17 | -7 |
| Cash from financing | -13 | -4 | 5 | 2 | -0 | -2 | 5 | -3 | -5 | -0 |
| Net cash flow | -1 | -1 | -1 | -1 | 1 | 4 | 0 | -4 | -1 | 0 |
| Free cash flow | 13 | 4 | -6 | -3 | -5 | 6 | -4 | 32 | 22 | 6 |
| CFO / operating profit | 870% | 177% | -495% | 19% | -29% | 101% | -103% | 159% | 185% | -24% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Khemani Distributors & Marketing Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20% | 9% | 6% | -43% | 41% | 17% | 7% | 35% | 17% | -26% |
| Debtor days | 13 | 8 | 11 | 30 | 9 | 17 | 15 | 9 | 13 | 22 |
| Inventory days | 41 | 59 | 48 | 75 | 111 | 118 | 108 | 75 | 20 | 12 |
| Days payable | 7 | 9 | 4 | 27 | 3 | 8 | 14 | 12 | 17 | 30 |
| Cash conversion cycle | 47 | 58 | 56 | 79 | 117 | 127 | 109 | 72 | 16 | 3 |
| Working capital days | 66 | 61 | 117 | 121 | 164 | 148 | 117 | 83 | 29 | -136 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Khemani Distributors & Marketing Ltd shareholding pattern
Promoters held 75.00% at Mar 2026, down from 75.84% at Mar 2024.
| % held | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 46.74% | 46.74% | 49.08% | 75.84% | 75.84% | 75.00% | 75.00% | 75.00% |
| Public | 53.26% | 53.26% | 50.94% | 24.17% | 24.17% | 25.00% | 25.00% | 25.00% |
| No. of shareholders | 68 | 63 | 93 | 59 | 54 | 76 | 75 | 78 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Khemani Distributors & Marketing Ltd corporate filings
- Khemani Distributors & Marketing Ltd resubmits regulatory intimation regarding GST search conducted by authoritiesCompany Updatelow impact
Cruxal's analysis: The company has re-submitted an earlier disclosure related to a search conducted by GST…
Read the full analysis - Khemani Distributors & Marketing Ltd reports GST authorities conducted search; no financial impact disclosedCompany Updatelow impact
Cruxal's analysis: The company has issued an intimation regarding a search conducted by GST authorities…
Read the full analysis - The company hereby intimates that trading window for dealing in securities of the company by the designated persons will be closed with effect from 01.10.2026.Insider Trading / SASTlow impact
- Khemani Distributors & Marketing Ltd discloses authorized KMPs for materiality and stock exchange communicationCompany Updatelow impact
Cruxal's analysis: Khemani Distributors & Marketing Ltd has formally submitted the list of Key Managerial…
Read the full analysis - Khemani Distributors & Marketing Limited appoints Ms. Muskan Sadani as Company Secretary and Compliance OfficerCompany Updatelow impact
Cruxal's analysis: Khemani Distributors & Marketing Limited has announced the appointment of Ms. Muskan…
Read the full analysis - Khemani Distributors & Marketing Limited announces resignation of Company Secretary and Compliance OfficerCompany Updatelow impact
Cruxal's analysis: Khemani Distributors & Marketing Limited has formally notified the exchange regarding the…
Read the full analysis - Khemani Distributors & Marketing Limited: Routine AGM Resolutions Passed with Overwhelming MajorityAGM/EGMlow impact
Cruxal's analysis: Khemani Distributors & Marketing Limited has announced the voting results of its 15th…
Read the full analysis - Khemani Distributors & Marketing Re-appoints Statutory Auditor for Second Five-Year TermCompany Updatelow impact
Cruxal's analysis: Khemani Distributors & Marketing Limited has announced the re-appointment of M/s. B…
Read the full analysis - Khemani Distributors & Marketing Limited Files Routine AGM Proceedings, No New Financials or Strategic Updates DisclosedAGM/EGMlow impact
Cruxal's analysis: Khemani Distributors & Marketing Limited has filed the summary proceedings of its 15th…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.