James Warren Tea Ltd
James Warren Tea Ltd (JAMESWARREN) last reported results for the quarter ended Sep 2020, with sales of ₹51 crore and net profit of ₹49 crore. The stock last traded at ₹250, a market capitalisation of ₹92.4 crore, on a P/E of 4.92. Over the past 52 weeks the stock has ranged between ₹248 and ₹380. Figures are as of 6 Oct 2026 and are not real time.
James Warren Tea Ltd share price and key metrics
- Current price
- ₹250
- Market cap
- ₹92.4 cr
- Stock P/E
- 4.92
- Book value
- ₹128
- ROE
- 2.93%
- ROCE
- 4.20%
- Dividend yield
- 0.00%
- 52w high / low
- 380/248
Metrics as of 6 Oct 2026. Not real time.
Track James Warren Tea Ltd
Cruxal reads every James Warren Tea Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
James Warren Tea Ltd growth and returns
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 6%
- TTM
- -12%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 432%
- TTM
- 277%
- 10 Years
- 7%
- 5 Years
- 3%
- 3 Years
- 0%
- 1 Year
- -32%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 1%
- Last Year
- 3%
James Warren Tea Ltd quarterly results
In the quarter ended Sep 2020, sales were ₹51 cr, down 1.9% from ₹52 cr a year earlier. Net profit was ₹49 cr, up 157.9% year on year.
| ₹ crore | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|
| Sales | 48 | 11 | 34 | 52 | 48 | 11 | 17 | 51 |
| Expenses | 51 | 31 | 29 | 27 | 47 | 35 | 16 | 11 |
| Operating profit | -3 | -20 | 5 | 24 | 1 | -24 | 1 | 40 |
| OPM % | -6% | -191% | 14% | 47% | 1.2% | -209% | 7% | 79% |
| Other income | -0 | 3 | 1 | 1 | -1 | 1 | 2 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -4 | -18 | 5 | 24 | -1 | -24 | 2 | 56 |
| Tax % | -9% | -23% | 23% | 23% | -28% | -22% | 16% | 12% |
| Net profit | -4 | -14 | 4 | 19 | -1 | -18 | 2 | 49 |
| EPS (₹) | -3.83 | -14.65 | 3.89 | 26.59 | -1.03 | -26.49 | 2.72 | 69.92 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
James Warren Tea Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|
| Sales | 121 | 116 | 145 | 144 | 127 |
| Operating profit | -3 | -6 | 4 | 6 | 18 |
| OPM % | -2.1% | -4.8% | 3.1% | 4.1% | 14% |
| Net profit | -0 | -3 | 4 | 3 | 31 |
| EPS (₹) | -0.01 | -2.74 | 4.31 | 4.26 | 45.12 |
TTM is the trailing twelve months to the most recent quarter.
James Warren Tea Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| Equity capital | 12 | 9 | 9 | 7 |
| Reserves | 134 | 105 | 104 | 82 |
| Borrowings | 0 | 0 | 0 | 0 |
| Other liabilities | 37 | 39 | 54 | 49 |
| Total liabilities | 183 | 153 | 168 | 139 |
| Fixed assets | 45 | 45 | 43 | 44 |
| CWIP | 5 | 9 | 12 | 9 |
| Investments | 97 | 67 | 83 | 46 |
| Other assets | 36 | 32 | 30 | 40 |
| Total assets | 183 | 153 | 168 | 139 |
As reported by the company. Total assets equal total liabilities by construction.
James Warren Tea Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| Cash from operations | -8 | 2 | 14 | 6 |
| Cash from investing | 10 | 32 | -16 | 36 |
| Cash from financing | -5 | -35 | 0 | -27 |
| Net cash flow | -3 | -1 | -1 | 16 |
| Free cash flow | -15 | -5 | 11 | 4 |
| CFO / operating profit | 255% | -35% | 311% | 110% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
James Warren Tea Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| ROCE % | — | -3% | 5% | 4% |
| Debtor days | 12 | 2 | 4 | 3 |
| Cash conversion cycle | 12 | 2 | 4 | 3 |
| Working capital days | 9 | 3 | -24 | -20 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
James Warren Tea Ltd shareholding pattern
Promoters held 68.61% at Jun 2026, broadly unchanged since Jun 2025. DIIs 0.08%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 68.61% | 68.61% | 68.61% | 68.61% | 68.61% | 68.61% | 68.61% | 68.61% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.08% |
| Public | 31.39% | 31.38% | 31.38% | 31.38% | 31.38% | 31.39% | 31.38% | 31.32% |
| No. of shareholders | 7,462 | 7,687 | 7,666 | 7,675 | 7,835 | 8,111 | 8,108 | 8,087 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
James Warren Tea Ltd corporate filings
- Notice for Closure of Trading WindowInsider Trading / SASTlow impact
- James Warren Tea Limited Announces Successful Conclusion of 17th Annual General MeetingAGM/EGMlow impact
Cruxal's analysis: James Warren Tea Limited has filed the Scrutinizer's report confirming the successful…
Read the full analysis - James Warren Tea Limited Announces Voting Results of 17th Annual General MeetingAGM/EGMlow impact
Cruxal's analysis: James Warren Tea Limited has disclosed the voting results for its 17th Annual General…
Read the full analysis - James Warren Tea Limited concludes 17th Annual General Meeting; adopts FY 2025-26 financial statementsCompany Updatelow impact
Cruxal's analysis: James Warren Tea Limited has successfully concluded its 17th Annual General Meeting held…
Read the full analysis - James Warren Tea Ltd: Disclosure of Newspaper Publication regarding Regulation 30Company Updatelow impact
Cruxal's analysis: James Warren Tea Ltd has fulfilled its regulatory obligation under SEBI (LODR)…
Read the full analysis - James Warren Tea Ltd completes dispatch of notice for 17th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: James Warren Tea Ltd has confirmed the completion of the dispatch of the notice for its…
Read the full analysis - James Warren Tea Ltd announces 17th Annual General Meeting for FY 2025-26Company Updatelow impact
Cruxal's analysis: James Warren Tea Ltd has published a newspaper notice regarding the convening of its 17th…
Read the full analysis - James Warren Tea Ltd announces book closure dates for Annual General MeetingCorp. Actionlow impact
Cruxal's analysis: James Warren Tea Ltd has issued a formal intimation regarding the book closure period for…
Read the full analysis - James Warren Tea Limited Announces 17th Annual General Meeting and Releases FY 2025-26 Annual ReportAGM/EGMhigh impact
Cruxal's analysis: James Warren Tea Limited has scheduled its 17th Annual General Meeting for September 9…
Read the full analysis - James Warren Tea Ltd releases Annual Report for the financial year ended 31st March 2026Otherslow impact
Cruxal's analysis: James Warren Tea Ltd has filed its Annual Report for the fiscal year ended 31st March…
Read the full analysis - James Warren Tea Ltd publishes mandatory newspaper notice regarding corporate disclosureCompany Updatelow impact
Cruxal's analysis: James Warren Tea Ltd has released a newspaper publication in compliance with Regulation…
Read the full analysis - James Warren Tea Limited Reports Q1 FY27 Financial Results and Announces 17th Annual General MeetingBoard Meetingmedium impact
Cruxal's analysis: James Warren Tea Limited reported Q1 FY27 revenue from operations of 17.43 crore…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.