Hilton Metal Forging Ltd
Hilton Metal Forging Ltd (HILTON) last reported results for the quarter ended Jun 2026, with sales of ₹58.96 crore and net profit of ₹1.81 crore. The stock last traded at ₹16.9, a market capitalisation of ₹87.1 crore, on a P/E of 17.0. Over the past 52 weeks the stock has ranged between ₹13.4 and ₹42.6. Figures are as of 6 Oct 2026 and are not real time.
Hilton Metal Forging Ltd share price and key metrics
- Current price
- ₹16.9
- Market cap
- ₹87.1 cr
- Stock P/E
- 17.0
- Book value
- ₹29.4
- ROE
- 2.59%
- ROCE
- 5.55%
- Dividend yield
- 0.00%
- 52w high / low
- 42.6/13.4
Metrics as of 6 Oct 2026. Not real time.
Track Hilton Metal Forging Ltd
Cruxal reads every Hilton Metal Forging Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Hilton Metal Forging Ltd growth and returns
- 10 Years
- 13%
- 5 Years
- 37%
- 3 Years
- 30%
- TTM
- 77%
- 10 Years
- 15%
- 5 Years
- 17%
- 3 Years
- -16%
- TTM
- -11%
- 10 Years
- 3%
- 5 Years
- 10%
- 3 Years
- -50%
- 1 Year
- -56%
- 10 Years
- 1%
- 5 Years
- 5%
- 3 Years
- 4%
- Last Year
- 3%
Hilton Metal Forging Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹58.96 cr, up 167.4% from ₹22.05 cr a year earlier. Net profit was ₹1.81 cr, up 1106.7% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 43.75 | 40.29 | 44.97 | 22.05 | 87.64 | 69.84 | 50.84 | 58.96 |
| Expenses | 41.1 | 37.52 | 42.67 | 20.17 | 84.24 | 66.37 | 48.29 | 54.87 |
| Operating profit | 2.65 | 2.77 | 2.3 | 1.88 | 3.4 | 3.47 | 2.55 | 4.09 |
| OPM % | 6.06% | 6.88% | 5.11% | 8.53% | 3.88% | 4.97% | 5.02% | 6.94% |
| Other income | 0.4 | 0.42 | 4.03 | 0.38 | 0.38 | 0.33 | 0.55 | 0.31 |
| Interest | 1.73 | 2.09 | 1.71 | 1.59 | 1.52 | 1.87 | 2.03 | 1.67 |
| Depreciation | 0.56 | 0.56 | 0.55 | 0.56 | 0.56 | 0.55 | 0.55 | 0.56 |
| Profit before tax | 0.76 | 0.54 | 4.07 | 0.11 | 1.7 | 1.38 | 0.52 | 2.17 |
| Tax % | 18.42% | 14.81% | -11.30% | -36.36% | -2.35% | -2.90% | 73.08% | 16.59% |
| Net profit | 0.62 | 0.45 | 4.53 | 0.15 | 1.74 | 1.42 | 0.14 | 1.81 |
| EPS (₹) | 0.12 | 0.09 | 0.88 | 0.03 | 0.34 | 0.28 | 0.03 | 0.35 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Hilton Metal Forging Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80 | 95 | 101 | 103 | 48 | 84 | 105 | 138 | 163 | 230 | 267 |
| Operating profit | 6 | 7 | 7 | 7 | -17 | 6 | 14 | 15 | 10 | 11 | 14 |
| OPM % | 7% | 7% | 6% | 7% | -36% | 7% | 14% | 11% | 6% | 4.9% | 5% |
| Net profit | -0 | 0 | 2 | 2 | -20 | 2 | 6 | 7 | 6 | 3 | 5 |
| EPS (₹) | -0.11 | 0.07 | 0.40 | 0.40 | -5.10 | 0.46 | 1.27 | 1.45 | 1.20 | 0.67 | 1.00 |
TTM is the trailing twelve months to the most recent quarter.
Hilton Metal Forging Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 21 | 21 | 23 | 35 |
| Reserves | 47 | 47 | 49 | 50 | 31 | 32 | 68 | 79 | 92 | 116 |
| Borrowings | 26 | 35 | 42 | 45 | 57 | 60 | 53 | 54 | 63 | 56 |
| Other liabilities | 30 | 47 | 31 | 42 | 13 | 9 | 27 | 31 | 42 | 29 |
| Total liabilities | 115 | 142 | 135 | 149 | 113 | 114 | 169 | 185 | 221 | 236 |
| Fixed assets | 36 | 37 | 35 | 33 | 33 | 31 | 29 | 27 | 24 | 25 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 8 | 15 | 21 | 25 | 23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 79 | 105 | 99 | 116 | 80 | 75 | 126 | 137 | 171 | 188 |
| Total assets | 115 | 142 | 135 | 149 | 113 | 114 | 169 | 185 | 221 | 236 |
As reported by the company. Total assets equal total liabilities by construction.
Hilton Metal Forging Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | -1 | 2 | 4 | 0 | 9 | -24 | 10 | 3 | -27 |
| Cash from investing | -0 | -3 | 0 | 0 | -2 | -9 | 33 | -2 | 11 | 33 |
| Cash from financing | -3 | 4 | -2 | -3 | 1 | -1 | -9 | -8 | -9 | -6 |
| Net cash flow | 0 | -0 | -0 | 0 | -1 | 0 | -0 | 0 | 5 | 0 |
| Free cash flow | 3 | -4 | 2 | 4 | -2 | 1 | -30 | 3 | 2 | -28 |
| CFO / operating profit | 61% | -14% | 31% | 49% | 20% | 95% | -162% | 77% | 26% | -236% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Hilton Metal Forging Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 3% | 4% | 5% | 5% | -19% | 3% | 10% | 10% | 8% | 6% |
| Debtor days | 98 | 106 | 67 | 119 | 72 | 6 | 105 | 72 | 88 | 56 |
| Inventory days | 296 | 364 | 317 | 346 | 374 | 293 | 306 | 259 | 220 | 176 |
| Days payable | 140 | 208 | 81 | 126 | 20 | 11 | 97 | 70 | 75 | 39 |
| Cash conversion cycle | 254 | 262 | 303 | 338 | 426 | 288 | 314 | 262 | 233 | 193 |
| Working capital days | 120 | 136 | 139 | 143 | 176 | 75 | 193 | 162 | 143 | 169 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Hilton Metal Forging Ltd shareholding pattern
Promoters held 18.56% at Jun 2026, up from 7.71% at Jun 2025. FIIs 0.06%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 28.31% | 28.31% | 27.39% | 7.71% | 7.71% | 7.87% | 13.71% | 18.56% |
| FIIs | 0.11% | 0.11% | 0.18% | 0.13% | 0.23% | 0.23% | 0.21% | 0.06% |
| Public | 71.58% | 71.56% | 72.43% | 92.16% | 92.07% | 91.91% | 86.08% | 81.38% |
| No. of shareholders | 20,987 | 19,943 | 20,122 | 25,151 | 24,663 | 25,094 | 26,189 | 27,789 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Hilton Metal Forging Ltd corporate filings
- Hilton Metal Forging Limited holds 21st AGM; no new financial disclosures or strategic announcements madeAGM/EGMlow impact
Cruxal's analysis: Hilton Metal Forging Limited conducted its 21st Annual General Meeting on 30th September…
Read the full analysis - Hilton Metal Forging Limited's AGM voting results confirm approval of financial statements and director reappointment, with near-unanimous support from shareholdersAGM/EGMlow impact
Cruxal's analysis: Hilton Metal Forging Limited held its 21st AGM on 30th September 2026, with resolutions…
Read the full analysis - Closure of Trading WindowInsider Trading / SASTlow impact
Cruxal's analysis: Please find enclosed, Intimation for Closure of Trading Window.
Read the full analysis - Hilton Metal Forging Limited announces book closure for 21st Annual General Meeting on September 30, 2026Corp. Actionlow impact
Cruxal's analysis: Hilton Metal Forging Limited has issued a formal intimation regarding the closure of its…
Read the full analysis - Hilton Metal Forging Limited Announces 21st Annual General Meeting for September 30, 2026AGM/EGMlow impact
Cruxal's analysis: Hilton Metal Forging Limited has issued a notice for its 21st Annual General Meeting…
Read the full analysis - Hilton Metal Forging Ltd files Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Hilton Metal Forging Ltd has submitted its Annual Report for the financial year 2025-26…
Read the full analysis - Hilton Metal Forging reports strong Q1 FY27 performance with 167% YoY revenue growth and significant PAT expansionResulthigh impact
Cruxal's analysis: Hilton Metal Forging Limited reported robust financial results for the quarter ended 30…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.