Harrisons Malayalam Ltd
Harrisons Malayalam Ltd (HARRMALAYA) last reported results for the quarter ended Jun 2026, with sales of ₹125 crore and net profit of ₹3.93 crore. Harrisons Malayalam Ltd’s board meets on 13 Feb 2027. The stock last traded at ₹172, a market capitalisation of ₹320 crore, on a P/E of 11.8. Over the past 52 weeks the stock has ranged between ₹154 and ₹238. Figures are as of 9 Oct 2026 and are not real time.
Harrisons Malayalam Ltd share price and key metrics
- Current price
- ₹172
- Market cap
- ₹320 cr
- Stock P/E
- 11.8
- Book value
- ₹96.6
- ROE
- 11.7%
- ROCE
- 11.8%
- Dividend yield
- 0.00%
- 52w high / low
- 238/154
Metrics as of 9 Oct 2026. Not real time.
Track Harrisons Malayalam Ltd
Cruxal reads every Harrisons Malayalam Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Harrisons Malayalam Ltd growth and returns
- 10 Years
- 7%
- 5 Years
- 4%
- 3 Years
- 3%
- TTM
- 3%
- 10 Years
- 9%
- 5 Years
- -14%
- 3 Years
- 4%
- TTM
- 2%
- 10 Years
- 9%
- 5 Years
- -2%
- 3 Years
- 3%
- 1 Year
- -15%
- 10 Years
- 8%
- 5 Years
- 10%
- 3 Years
- 7%
- Last Year
- 12%
Harrisons Malayalam Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹125 cr, up 7.3% from ₹116 cr a year earlier. Net profit was ₹3.93 cr, down 34.1% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 137 | 142 | 137 | 116 | 134 | 141 | 147 | 125 |
| Expenses | 130 | 128 | 130 | 108 | 135 | 132 | 139 | 119 |
| Operating profit | 7.35 | 13.83 | 6.57 | 8.21 | -0.68 | 8.77 | 8.59 | 5.69 |
| OPM % | 5.35% | 9.72% | 4.81% | 7.05% | -0.51% | 6.22% | 5.84% | 4.55% |
| Other income | 1.71 | 2.65 | 4.02 | 2.79 | 11.75 | 3.71 | 5.59 | 3.18 |
| Interest | 3.32 | 3.58 | 2.95 | 3.46 | 2.97 | 3.03 | 3.18 | 3.32 |
| Depreciation | 1.63 | 1.7 | 2.46 | 1.58 | 1.68 | 1.81 | 1.89 | 1.61 |
| Profit before tax | 4.11 | 11.2 | 5.18 | 5.96 | 6.42 | 7.64 | 9.11 | 3.94 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Net profit | 4.11 | 11.2 | 5.19 | 5.96 | 6.42 | 7.64 | 9.11 | 3.93 |
| EPS (₹) | 2.22 | 6.05 | 2.81 | 3.22 | 3.47 | 4.13 | 4.92 | 2.12 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Harrisons Malayalam Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 365 | 382 | 352 | 385 | 449 | 470 | 485 | 486 | 512 | 537 | 548 |
| Operating profit | 13 | 13 | -12 | 24 | 55 | 31 | 27 | 10 | 23 | 25 | 22 |
| OPM % | 3.5% | 3.3% | -3.4% | 6% | 12% | 7% | 6% | 2.1% | 4.6% | 4.6% | 4.1% |
| Net profit | 4 | 4 | -24 | 9 | 40 | 23 | 18 | -7 | 15 | 29 | 27 |
| EPS (₹) | 2.21 | 2.41 | -13.02 | 5.01 | 21.85 | 12.48 | 9.61 | -3.95 | 8.05 | 15.75 | 14.64 |
TTM is the trailing twelve months to the most recent quarter.
Harrisons Malayalam Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 84 | 85 | 60 | 60 | 97 | 120 | 138 | 125 | 136 | 160 |
| Borrowings | 95 | 96 | 121 | 114 | 99 | 89 | 95 | 98 | 103 | 111 |
| Other liabilities | 163 | 181 | 173 | 211 | 192 | 193 | 194 | 221 | 215 | 212 |
| Total liabilities | 361 | 381 | 373 | 403 | 407 | 420 | 445 | 463 | 472 | 502 |
| Fixed assets | 277 | 277 | 280 | 285 | 285 | 286 | 291 | 298 | 296 | 296 |
| CWIP | 8 | 11 | 10 | 13 | 22 | 36 | 58 | 72 | 88 | 105 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 76 | 93 | 83 | 106 | 100 | 98 | 97 | 93 | 88 | 102 |
| Total assets | 361 | 381 | 373 | 403 | 407 | 420 | 445 | 463 | 472 | 502 |
As reported by the company. Total assets equal total liabilities by construction.
Harrisons Malayalam Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 21 | 20 | -7 | 33 | 41 | 38 | 31 | 33 | 23 | 25 |
| Cash from investing | 4 | -7 | -6 | -9 | -11 | -14 | -27 | -22 | -16 | -18 |
| Cash from financing | -31 | -12 | 11 | -23 | -32 | -21 | -5 | -11 | -8 | -4 |
| Net cash flow | -6 | 1 | -1 | 1 | -1 | 2 | -2 | 0 | -1 | 3 |
| Free cash flow | 20 | 18 | -11 | 32 | 39 | 36 | 18 | 26 | 20 | 17 |
| CFO / operating profit | 167% | 159% | 57% | 142% | 75% | 123% | 119% | 326% | 101% | 105% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Harrisons Malayalam Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 5% | 8% | -5% | 13% | 27% | 14% | 12% | 5% | 11% | 12% |
| Debtor days | 8 | 14 | 10 | 8 | 13 | 11 | 9 | 14 | 9 | 10 |
| Inventory days | 78 | 89 | 94 | 157 | 94 | 80 | 97 | 89 | 75 | 85 |
| Days payable | 101 | 121 | 108 | 186 | 117 | 118 | 118 | 160 | 123 | 114 |
| Cash conversion cycle | -15 | -18 | -4 | -22 | -10 | -27 | -12 | -57 | -38 | -19 |
| Working capital days | -109 | -105 | -119 | -116 | -86 | -77 | -80 | -106 | -95 | -82 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Harrisons Malayalam Ltd shareholding pattern
Promoters held 54.12% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.01% and DIIs 0.08%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 54.12% | 54.12% | 54.12% | 54.12% | 54.12% | 54.12% | 54.12% | 54.12% |
| FIIs | 0.10% | 0.14% | 0.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% |
| DIIs | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% |
| Public | 45.73% | 45.70% | 45.67% | 45.83% | 45.83% | 45.82% | 45.83% | 45.81% |
| No. of shareholders | 24,159 | 22,747 | 22,798 | 22,849 | 22,517 | 22,369 | 21,930 | 21,529 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
When does Harrisons Malayalam Ltd’s board next meet?
Harrisons Malayalam Ltd’s board meets on 13 Feb 2027.
- Board meetingRe-appointment of Whole Time Director
See the full results calendar for every Indian company reporting in the next 30 days.
Cruxal coverage of Harrisons Malayalam Ltd
Harrisons Malayalam Ltd corporate filings
- Attaching herewith the compliance certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended September 30, 2026.Company Updatelow impact
- Harrisons Malayalam Limited re-appoints Mr. Cherian Manamel George as Whole Time Director for 2 years from Feb 2027, with no immediate financial impact disclosedCompany Updatelow impact
Cruxal's analysis: Harrisons Malayalam Limited has announced the re-appointment of Mr. Cherian Manamel…
Read the full analysis - Harrisons Malayalam Limited holds its 49th AGM with all resolutions passed; key financials show a pattern of fluctuating profits and revenues, with recent quarters indicating a recovery in operating margins and net profit, supported by increased sales and controlled expenses.AGM/EGMmedium impact
Cruxal's analysis: Harrisons Malayalam Limited conducted its 49th AGM on 29th September 2026 via VC/OAVM…
Read the full analysis - Harrisons Malayalam Limited conducts 49th AGM via VC/ OAVM, with no immediate financial disclosures or strategic announcementsAGM/EGMlow impact
Cruxal's analysis: Harrisons Malayalam Limited held its 49th AGM on September 29, 2026, through video…
Read the full analysis - Harrisons Malayalam Limited conducts 49th AGM via VC/ OAVM, with no immediate financial disclosures or strategic announcementsAGM/EGMlow impact
Cruxal's analysis: Harrisons Malayalam Limited held its 49th Annual General Meeting on September 29, 2026…
Read the full analysis - Intimation of closure of trading window for the second quarter and half year ending September 30, 2026.Insider Trading / SASTlow impact
- Harrisons Malayalam Ltd announces 49th Annual General Meeting and book closure detailsCompany Updatelow impact
Cruxal's analysis: Harrisons Malayalam Ltd has published newspaper advertisements regarding the dispatch of…
Read the full analysis - Harrisons Malayalam Ltd schedules 49th Annual General Meeting for September 29, 2026Company Updatelow impact
Cruxal's analysis: Harrisons Malayalam Ltd has published a newspaper notice regarding its 49th Annual…
Read the full analysis - Harrisons Malayalam Ltd publishes newspaper notice regarding special window for physical securities transferCompany Updatelow impact
Cruxal's analysis: Harrisons Malayalam Ltd has published a notice in the Financial Express and Deshabhimani…
Read the full analysis - Harrisons Malayalam Limited Reports Q1 FY2027 Financial Results with Decline in Net ProfitCompany Updatehigh impact
Cruxal's analysis: Harrisons Malayalam Limited has released its unaudited financial results for the quarter…
Read the full analysis - Harrisons Malayalam Limited reports Q1 FY27 standalone net profit of 3.94 crore; announces key management appointmentsBoard Meetinghigh impact
Cruxal's analysis: Harrisons Malayalam Limited reported a standalone revenue of 124.92 crore for the quarter…
Read the full analysis - Harrisons Malayalam Limited schedules Board Meeting for August 13, 2026, to approve Q1 FY27 financial resultsBoard Meetinglow impact
Cruxal's analysis: Harrisons Malayalam Limited has formally notified the stock exchanges of a Board of…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.