Grauer & Weil India Ltd-$
Grauer & Weil India Ltd-$ (GRAUWEIL) last reported results for the quarter ended Jun 2026, with sales of ₹299 crore and net profit of ₹40 crore. The stock last traded at ₹81.3, a market capitalisation of ₹3,683 crore, on a P/E of 23.0. Over the past 52 weeks the stock has ranged between ₹49.7 and ₹89.8. Figures are as of 9 Oct 2026 and are not real time.
Grauer & Weil India Ltd-$ share price and key metrics
- Current price
- ₹81.3
- Market cap
- ₹3,683 cr
- Stock P/E
- 23.0
- Book value
- ₹23.9
- ROE
- 15.2%
- ROCE
- 20.6%
- Dividend yield
- 0.61%
- 52w high / low
- 89.8/49.7
Metrics as of 9 Oct 2026. Not real time.
Track Grauer & Weil India Ltd-$
Cruxal reads every Grauer & Weil India Ltd-$ filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Grauer & Weil India Ltd-$ growth and returns
- 10 Years
- 11%
- 5 Years
- 14%
- 3 Years
- 7%
- TTM
- 10%
- 10 Years
- 13%
- 5 Years
- 18%
- 3 Years
- 11%
- TTM
- 7%
- 10 Years
- 17%
- 5 Years
- 20%
- 3 Years
- 10%
- 1 Year
- -4%
- 10 Years
- 17%
- 5 Years
- 17%
- 3 Years
- 17%
- Last Year
- 15%
Grauer & Weil India Ltd-$ quarterly results
In the quarter ended Jun 2026, sales were ₹299 cr, up 18.2% from ₹253 cr a year earlier. Net profit was ₹40 cr, down 9.1% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 255 | 275 | 340 | 253 | 291 | 291 | 355 | 299 |
| Expenses | 212 | 222 | 311 | 201 | 248 | 252 | 296 | 251 |
| Operating profit | 43 | 52 | 30 | 53 | 43 | 39 | 59 | 48 |
| OPM % | 17% | 19% | 9% | 21% | 15% | 13% | 17% | 16% |
| Other income | 14 | 12 | 12 | 13 | 11 | 12 | 13 | 12 |
| Interest | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Profit before tax | 51 | 58 | 34 | 58 | 48 | 44 | 65 | 54 |
| Tax % | 26% | 26% | 25% | 25% | 20% | 26% | 24% | 26% |
| Net profit | 38 | 43 | 26 | 44 | 39 | 32 | 50 | 40 |
| EPS (₹) | 0.83 | 0.95 | 0.57 | 0.96 | 0.85 | 0.71 | 1.09 | 0.88 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Grauer & Weil India Ltd-$ annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 432 | 497 | 600 | 618 | 605 | 768 | 981 | 1,068 | 1,133 | 1,190 | 1,236 |
| Operating profit | 86 | 98 | 106 | 97 | 101 | 114 | 156 | 191 | 189 | 194 | 189 |
| OPM % | 20% | 20% | 18% | 16% | 17% | 15% | 16% | 18% | 17% | 16% | 15% |
| Net profit | 54 | 64 | 64 | 76 | 69 | 79 | 113 | 146 | 157 | 164 | 160 |
| EPS (₹) | 1.20 | 1.41 | 1.41 | 1.67 | 1.52 | 1.74 | 2.49 | 3.23 | 3.47 | 3.62 | 3.53 |
TTM is the trailing twelve months to the most recent quarter.
Grauer & Weil India Ltd-$ balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 45 | 45 |
| Reserves | 278 | 331 | 379 | 422 | 491 | 560 | 657 | 783 | 894 | 1,036 |
| Borrowings | 20 | 7 | 21 | 23 | 22 | 25 | 24 | 27 | 12 | 15 |
| Other liabilities | 133 | 146 | 159 | 174 | 214 | 217 | 251 | 292 | 334 | 349 |
| Total liabilities | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 |
| Fixed assets | 212 | 206 | 231 | 241 | 238 | 247 | 244 | 243 | 254 | 277 |
| CWIP | 0 | -0 | 3 | 1 | 4 | 1 | 3 | 14 | 27 | 37 |
| Investments | 1 | 3 | 1 | 0 | 0 | 1 | 17 | 49 | 71 | 443 |
| Other assets | 241 | 297 | 346 | 399 | 508 | 576 | 690 | 817 | 934 | 688 |
| Total assets | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 |
As reported by the company. Total assets equal total liabilities by construction.
Grauer & Weil India Ltd-$ cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 87 | 71 | 33 | 84 | 117 | 44 | 114 | 160 | 144 | 152 |
| Cash from investing | -54 | -61 | -13 | -53 | -43 | -17 | -116 | -109 | -120 | -184 |
| Cash from financing | -10 | -25 | -2 | -36 | -3 | -15 | -19 | -20 | -42 | -28 |
| Net cash flow | 23 | -14 | 17 | -5 | 71 | 12 | -21 | 31 | -19 | -60 |
| Free cash flow | 72 | 62 | -12 | 62 | 102 | 22 | 95 | 128 | 105 | 100 |
| CFO / operating profit | 120% | 94% | 63% | 110% | 132% | 72% | 98% | 107% | 105% | 98% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Grauer & Weil India Ltd-$ operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 25% | 27% | 26% | 20% | 19% | 19% | 24% | 26% | 23% | 21% |
| Debtor days | 63 | 65 | 68 | 67 | 77 | 62 | 68 | 63 | 64 | 54 |
| Inventory days | 118 | 100 | 106 | 126 | 108 | 121 | 83 | 90 | 98 | 112 |
| Days payable | 82 | 81 | 68 | 95 | 110 | 91 | 77 | 86 | 90 | 99 |
| Cash conversion cycle | 99 | 83 | 106 | 99 | 75 | 92 | 75 | 68 | 72 | 67 |
| Working capital days | 38 | 49 | 56 | 57 | 36 | 49 | 43 | 34 | 32 | 27 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Grauer & Weil India Ltd-$ shareholding pattern
Promoters held 69.04% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.35% and DIIs 0.05%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 69.04% | 69.04% | 69.03% | 69.03% | 69.03% | 69.03% | 69.03% | 69.04% |
| FIIs | 0.95% | 0.85% | 0.86% | 0.79% | 0.68% | 0.59% | 0.42% | 0.35% |
| DIIs | 0.05% | 0.09% | 0.10% | 0.02% | 0.03% | 0.02% | 0.06% | 0.05% |
| Public | 29.98% | 30.03% | 30.01% | 30.15% | 30.26% | 30.35% | 30.48% | 30.55% |
| No. of shareholders | 60,540 | 61,714 | 59,925 | 57,371 | 55,578 | 54,606 | 53,385 | 53,332 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Grauer & Weil India Ltd-$ corporate filings
- Certificate pursuant to reg. 74 (5) of SEBI (DP) Regulation, 2018 for quarter ended September 30, 2026Company Updatelow impact
- Trading window shall be closed from 1st October, 2026 till 48hrs after the financial result of Company for quarter ended September 30, 2026 have been disseminated to stock exchange.Insider Trading / SASTlow impact
- Grauer & Weil (India) Limited Announces Successful Conclusion of 68th Annual General MeetingAGM/EGMlow impact
Cruxal's analysis: Grauer & Weil (India) Limited has successfully concluded its 68th Annual General Meeting…
Read the full analysis - Grauer & Weil (India) Limited concludes 68th AGM; declares dividend of INR 0.50 per shareAGM/EGMlow impact
Cruxal's analysis: Grauer & Weil (India) Limited has successfully concluded its 68th Annual General Meeting…
Read the full analysis - Grauer & Weil India Ltd issues corrigendum to FY2026 Annual ReportCompany Updatelow impact
Cruxal's analysis: The company has published a newspaper notice regarding a corrigendum to its Annual Report…
Read the full analysis - Grauer & Weil India Ltd issues corrigendum to 68th Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: The company has issued a corrigendum to its 68th Annual Report for the financial year…
Read the full analysis - Grauer & Weil (India) Limited Announces 68th AGM, Book Closure, and E-voting ScheduleCompany Updatelow impact
Cruxal's analysis: Grauer & Weil (India) Limited has issued a formal notice for its 68th Annual General…
Read the full analysis - Grauer & Weil India Ltd announces newspaper publication for Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Grauer & Weil India Ltd has completed the mandatory newspaper publication regarding the…
Read the full analysis - Grauer & Weil India Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Grauer & Weil India Ltd has filed its Annual Report for the financial year ended March…
Read the full analysis - Grauer & Weil (India) Limited Announces 68th Annual General Meeting and Key Management Re-appointmentsAGM/EGMlow impact
Cruxal's analysis: Grauer & Weil (India) Limited has issued a notice for its 68th Annual General Meeting…
Read the full analysis - Grauer & Weil India Ltd files Business Responsibility and Sustainability Report for FY 2025-26Otherslow impact
Cruxal's analysis: Grauer & Weil India Ltd has submitted its Business Responsibility and Sustainability…
Read the full analysis - Grauer & Weil India Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Grauer & Weil India Ltd has filed its Annual Report for the financial year 2025-26. The…
Read the full analysis - Grauer & Weil (India) Limited Announces Revised Schedule for 68th Annual General Meeting and Dividend Record DateAGM/EGMlow impact
Cruxal's analysis: Grauer & Weil (India) Limited has formally rescheduled its 68th Annual General Meeting to…
Read the full analysis - Grauer & Weil India Ltd announces inter-se transfer of equity shares between promoter group via giftCompany Updatelow impact
Cruxal's analysis: Grauer & Weil India Ltd has disclosed an off-market inter-se transfer of equity shares…
Read the full analysis - Grauer & Weil (India) Ltd. reports inter-se promoter group share transfer via giftInsider Trading / SASTlow impact
Cruxal's analysis: Grauer & Weil (India) Ltd. has disclosed an off-market transfer of 95 lakh 16 thousand…
Read the full analysis - Grauer & Weil (India) Ltd. reports inter-se promoter transfer of 95.16 lakh shares via giftInsider Trading / SASTlow impact
Cruxal's analysis: Grauer & Weil (India) Ltd. has disclosed an off-market transfer of 95.16 lakh equity…
Read the full analysis - Grauer & Weil (India) Ltd. reports inter-se promoter transfer of 95.16 lakh shares via giftInsider Trading / SASTlow impact
Cruxal's analysis: Grauer & Weil (India) Ltd. has disclosed an off-market inter-se transfer of 95 lakh 16…
Read the full analysis - Grauer & Weil (India) Ltd. reports inter-se promoter group transfer of 95.16 lakh equity shares via giftInsider Trading / SASTlow impact
Cruxal's analysis: Grauer & Weil (India) Ltd. has disclosed an off-market transfer of 95.16 lakh equity…
Read the full analysis - Grauer & Weil (India) Limited Reports Q1 FY27 Financial Results with Net Profit of 41.84 croreCompany Updatelow impact
Cruxal's analysis: Grauer & Weil (India) Limited has released its unaudited financial results for the…
Read the full analysis - Grauer & Weil (India) Limited Reports Strong Revenue Growth but Profitability Declines in Q1 FY27 Due to Significant Margin CompressionResulthigh impact
Cruxal's analysis: Grauer & Weil (India) Limited reported mixed financial results for the quarter ended June…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.