Dharni Capital Services Ltd
Dharni Capital Services Ltd (DHARNI) last reported results for the quarter ended Mar 2026, with sales of ₹5.1 crore and net profit of ₹2.35 crore. The stock last traded at ₹55.2, a market capitalisation of ₹113 crore, on a P/E of 24.1. Over the past 52 weeks the stock has ranged between ₹52.5 and ₹66. Figures are as of 6 Oct 2026 and are not real time.
Dharni Capital Services Ltd share price and key metrics
- Current price
- ₹55.2
- Market cap
- ₹113 cr
- Stock P/E
- 24.1
- Book value
- ₹12.7
- ROE
- 19.9%
- ROCE
- 22.4%
- Dividend yield
- 0.00%
- 52w high / low
- 66.0/52.5
Metrics as of 6 Oct 2026. Not real time.
Track Dharni Capital Services Ltd
Cruxal reads every Dharni Capital Services Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Dharni Capital Services Ltd growth and returns
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 36%
- TTM
- 38%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 58%
- TTM
- 21%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 27%
- 1 Year
- -2%
- 10 Years
- %
- 5 Years
- %
- 3 Years
- 20%
- Last Year
- 20%
Dharni Capital Services Ltd quarterly results
In the quarter ended Mar 2026, sales were ₹5.1 cr, up 41.7% from ₹3.6 cr a year earlier. Net profit was ₹2.35 cr, up 17.5% year on year.
| ₹ crore | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 2.97 | 1.73 | 4.79 | 3.41 | 2.92 | 3.6 | 4.46 | 5.1 |
| Expenses | 2.25 | 1.11 | 3.15 | 2.15 | 1.8 | 2.13 | 3.12 | 3.22 |
| Operating profit | 0.72 | 0.62 | 1.64 | 1.26 | 1.12 | 1.47 | 1.34 | 1.88 |
| OPM % | 24.24% | 35.84% | 34.24% | 36.95% | 38.36% | 40.83% | 30.04% | 36.86% |
| Other income | 0.08 | 0.22 | 0.41 | 0.97 | 1.41 | 1.21 | 1.64 | 1.33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.04 |
| Depreciation | 0.02 | 0.03 | 0.05 | 0.09 | 0.07 | 0.08 | 0.06 | 0.22 |
| Profit before tax | 0.78 | 0.81 | 2 | 2.14 | 2.46 | 2.57 | 2.89 | 2.95 |
| Tax % | 25.64% | 27.16% | 24.00% | 26.17% | 24.39% | 25.29% | 25.26% | 24.75% |
| Net profit | 0.59 | 0.6 | 1.52 | 1.58 | 1.85 | 2 | 2.31 | 2.35 |
| EPS (₹) | 0.39 | 0.29 | 0.75 | 0.78 | 0.91 | 0.98 | 1.13 | 1.15 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Dharni Capital Services Ltd annual results
| ₹ crore | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 4.98 | 9.56 | 9.09 | 12.53 |
| Operating profit | 1.62 | 4.3 | 5.19 | 6.22 |
| OPM % | 32.53% | 44.98% | 57.10% | 49.64% |
| Net profit | 1.19 | 3.11 | 3.85 | 4.67 |
| EPS (₹) | 0.58 | 1.53 | 1.89 | 2.29 |
TTM is the trailing twelve months to the most recent quarter.
Dharni Capital Services Ltd balance sheet
| ₹ crore | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2.04 | 2.04 | 2.04 | 2.04 |
| Reserves | 12.16 | 15.27 | 19.12 | 23.79 |
| Borrowings | 0.00 | 0.00 | 2.08 | 3.81 |
| Other liabilities | 0.11 | 1.87 | 0.57 | 1.09 |
| Total liabilities | 14.31 | 19.18 | 23.81 | 30.73 |
| Fixed assets | 0.75 | 6.95 | 12.27 | 10.72 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.85 | 2.59 | 7.38 | 11.21 |
| Other assets | 11.71 | 9.64 | 4.16 | 8.80 |
| Total assets | 14.31 | 19.18 | 23.81 | 30.73 |
As reported by the company. Total assets equal total liabilities by construction.
Dharni Capital Services Ltd cash flow
| ₹ crore | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operations | 1.11 | 3.50 | 0.30 | -1.22 |
| Cash from investing | -1.42 | -9.97 | -6.74 | 3.02 |
| Cash from financing | 10.74 | 0.00 | 1.67 | -1.77 |
| Net cash flow | 10.43 | -6.47 | -4.78 | 0.04 |
| Free cash flow | 0.43 | -2.84 | -5.16 | 0.05 |
| CFO / operating profit | 69% | 81% | 6% | -20% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Dharni Capital Services Ltd operating ratios
| Per year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | — | 26.28% | 24.96% | 22.39% |
| Debtor days | 0.73 | 4.58 | 10.44 | 13.98 |
| Cash conversion cycle | 0.73 | 4.58 | 10.44 | 13.98 |
| Working capital days | 21.99 | 112.25 | 138.93 | 17.48 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Dharni Capital Services Ltd shareholding pattern
Promoters held 73.64% at Jun 2026, broadly unchanged since Jun 2025.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.64% | 73.64% | 73.64% | 73.64% | 73.64% | 73.64% | 73.64% | 73.64% |
| Public | 26.37% | 26.37% | 26.37% | 26.36% | 26.36% | 26.37% | 26.35% | 26.36% |
| No. of shareholders | 105 | 103 | 117 | 156 | 180 | 176 | 180 | 178 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Dharni Capital Services Ltd corporate filings
- Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 for the September 30, 2026Company Updatelow impact
- Trading window closure for Un-audited Financial Results for the period ended on September 30, 2026Insider Trading / SASTlow impact
- Dharni Capital Services Limited Announces Successful Conclusion of 11th Annual General MeetingAGM/EGMlow impact
Cruxal's analysis: Dharni Capital Services Limited has successfully concluded its 11th Annual General…
Read the full analysis - Dharni Capital Services Limited Announces Re-appointment of Statutory AuditorsCompany Updatelow impact
Cruxal's analysis: Dharni Capital Services Limited has formally announced the re-appointment of M/s. BSD &…
Read the full analysis - Dharni Capital Services Limited concludes 11th Annual General Meeting with routine business approvalsAGM/EGMlow impact
Cruxal's analysis: Dharni Capital Services Limited has successfully concluded its 11th Annual General…
Read the full analysis - Dharni Capital Services Ltd announces cut-off date for 11th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Dharni Capital Services Ltd has set a cut-off date to determine the eligibility of…
Read the full analysis - Dharni Capital Services Ltd releases Annual Report for the financial year ended March 31, 2026Otherslow impact
Cruxal's analysis: Dharni Capital Services Ltd has filed its Annual Report for the fiscal year ended March…
Read the full analysis - Dharni Capital Services Limited Announces 11th AGM and Releases FY 2025-26 Annual ReportAGM/EGMhigh impact
Cruxal's analysis: Dharni Capital Services Limited has scheduled its 11th Annual General Meeting for…
Read the full analysis - Dharni Capital Services Limited Announces Re-appointment of Statutory Auditors for a Second Five-Year TermCompany Updatelow impact
Cruxal's analysis: Dharni Capital Services Limited has formally recommended the re-appointment of M/s. BSD &…
Read the full analysis - DHARNI CAPITAL SERVICES Board Approves FY26 Director's Report and Finalizes AGM DetailsOtherslow impact
Cruxal's analysis: DHARNI CAPITAL SERVICES LIMITED's Board of Directors, in a meeting held on 4th August…
Read the full analysis - Dharni Capital Services Ltd issues follow-up disclosure under Regulation 30, referencing August 3, 2026 filingCompany Updatelow impact
Cruxal's analysis: Dharni Capital Services Ltd announced a continuation of its disclosure made on August 3…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.