Devyani International Ltd
Devyani International Ltd (DEVYANI) last reported results for the quarter ended Jun 2026, with sales of ₹1,581 crore and net profit of ₹17 crore. The next scheduled event is a merger acquisition on 31 Mar 2027. The stock last traded at ₹130, a market capitalisation of ₹16,016 crore. Over the past 52 weeks the stock has ranged between ₹91.6 and ₹170. Figures are as of 6 Oct 2026 and are not real time.
Devyani International Ltd share price and key metrics
- Current price
- ₹130
- Market cap
- ₹16,016 cr
- Book value
- ₹12.5
- ROE
- -1.56%
- ROCE
- 4.75%
- Dividend yield
- 0.00%
- 52w high / low
- 170/91.6
Metrics as of 6 Oct 2026. Not real time.
Track Devyani International Ltd
Cruxal reads every Devyani International Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Devyani International Ltd growth and returns
- 10 Years
- 19%
- 5 Years
- 38%
- 3 Years
- 23%
- TTM
- 15%
- 10 Years
- 6%
- 5 Years
- 12%
- 3 Years
- %
- TTM
- 31%
- 10 Years
- %
- 5 Years
- 3%
- 3 Years
- -16%
- 1 Year
- -21%
- 10 Years
- %
- 5 Years
- 7%
- 3 Years
- -3%
- Last Year
- -2%
Devyani International Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹1,581 cr, up 16.5% from ₹1,357 cr a year earlier. Net profit was ₹17 cr, up 750.0% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,222 | 1,294 | 1,213 | 1,357 | 1,377 | 1,441 | 1,437 | 1,581 |
| Expenses | 1,026 | 1,081 | 1,027 | 1,151 | 1,185 | 1,210 | 1,217 | 1,326 |
| Operating profit | 196 | 213 | 186 | 206 | 192 | 231 | 220 | 254 |
| OPM % | 16% | 16% | 15% | 15% | 14% | 16% | 15% | 16% |
| Other income | 5 | 9 | 13 | 13 | 3 | -10 | 18 | 19 |
| Interest | 65 | 67 | 70 | 67 | 69 | 70 | 70 | 70 |
| Depreciation | 139 | 147 | 152 | 150 | 155 | 167 | 182 | 180 |
| Profit before tax | -4 | 9 | -22 | 3 | -29 | -16 | -15 | 23 |
| Tax % | 26% | 190% | -25% | 19% | -18% | -31% | -32% | 25% |
| Net profit | -5 | -8 | -17 | 2 | -24 | -11 | -10 | 17 |
| EPS (₹) | 0.00 | -0.00 | -0.12 | 0.03 | -0.18 | -0.08 | -0.08 | 0.12 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Devyani International Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,048 | 1,111 | 1,311 | 1,516 | 1,135 | 2,084 | 2,998 | 3,556 | 4,951 | 5,611 | 5,835 |
| Operating profit | 39 | 96 | 205 | 262 | 189 | 476 | 657 | 565 | 839 | 860 | 898 |
| OPM % | 3.7% | 9% | 16% | 17% | 17% | 23% | 22% | 16% | 17% | 15% | 15% |
| Net profit | -180 | 31 | -94 | -121 | -63 | 155 | 263 | -10 | -7 | -43 | -28 |
| EPS (₹) | -11.31 | 4.33 | -7.46 | -11.46 | -0.48 | 1.30 | 2.20 | 0.39 | 0.08 | -0.31 | -0.22 |
TTM is the trailing twelve months to the most recent quarter.
Devyani International Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 106 | 106 | 106 | 106 | 115 | 120 | 120 | 121 | 121 | 123 |
| Reserves | -19 | 33 | -176 | -295 | -2 | 566 | 850 | 935 | 974 | 1,419 |
| Borrowings | 306 | 371 | 488 | 1,832 | 1,336 | 1,254 | 1,565 | 2,906 | 3,188 | 3,833 |
| Other liabilities | 202 | 218 | 1,390 | 240 | 219 | 322 | 450 | 971 | 1,057 | 1,375 |
| Total liabilities | 596 | 728 | 1,807 | 1,884 | 1,668 | 2,263 | 2,985 | 4,932 | 5,339 | 6,750 |
| Fixed assets | 406 | 445 | 1,578 | 1,635 | 1,392 | 1,756 | 2,427 | 4,216 | 4,622 | 5,686 |
| CWIP | 15 | 56 | 12 | 14 | 14 | 7 | 15 | 11 | 3 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Other assets | 174 | 226 | 218 | 235 | 262 | 500 | 543 | 705 | 712 | 1,054 |
| Total assets | 596 | 728 | 1,807 | 1,884 | 1,668 | 2,263 | 2,985 | 4,932 | 5,339 | 6,750 |
As reported by the company. Total assets equal total liabilities by construction.
Devyani International Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 90 | 91 | 278 | 301 | 240 | 451 | 637 | 766 | 900 | 927 |
| Cash from investing | -67 | -140 | -165 | -91 | -355 | -375 | -349 | -1,551 | -461 | -419 |
| Cash from financing | -32 | 56 | -130 | -223 | 142 | -58 | -283 | 889 | -425 | -197 |
| Net cash flow | -9 | 7 | -18 | -13 | 27 | 17 | 5 | 105 | 14 | 310 |
| Free cash flow | 21 | -49 | 137 | 202 | 107 | 158 | 213 | 305 | 418 | 486 |
| CFO / operating profit | 232% | 99% | 136% | 115% | 126% | 97% | 104% | 140% | 107% | 109% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Devyani International Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -19% | 15% | 7% | 6% | 2% | 16% | 18% | 6% | 6% | 5% |
| Debtor days | 6 | 6 | 6 | 4 | 5 | 4 | 4 | 5 | 3 | 4 |
| Inventory days | 39 | 48 | 52 | 57 | 66 | 52 | 52 | 45 | 35 | 34 |
| Days payable | 129 | 139 | 128 | 129 | 171 | 119 | 98 | 130 | 105 | 127 |
| Cash conversion cycle | -85 | -84 | -70 | -68 | -100 | -64 | -42 | -79 | -66 | -89 |
| Working capital days | -70 | -65 | -95 | -108 | -95 | -26 | -37 | -65 | -60 | -85 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Devyani International Ltd shareholding pattern
Promoters held 61.37% at Jun 2026, down from 62.62% at Jun 2025. FIIs 6.81% and DIIs 18.84%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 62.72% | 62.72% | 62.72% | 62.62% | 61.41% | 61.37% | 61.37% | 61.37% |
| FIIs | 11.17% | 11.17% | 10.46% | 9.42% | 6.55% | 5.77% | 6.13% | 6.81% |
| DIIs | 15.38% | 15.46% | 16.87% | 18.09% | 19.76% | 19.44% | 19.33% | 18.84% |
| Public | 10.73% | 10.65% | 9.95% | 9.86% | 12.29% | 13.42% | 13.17% | 12.97% |
| No. of shareholders | 2,68,125 | 2,65,184 | 2,56,379 | 2,45,827 | 2,38,190 | 2,43,363 | 2,52,963 | 2,52,889 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Upcoming Devyani International Ltd events
The next scheduled event is a merger acquisition on 31 Mar 2027.
- Merger acquisitionCompletion of merger with Sapphire Foods
See the full results calendar for every Indian company reporting in the next 30 days.
Devyani International Ltd corporate filings
- Intimation of closure of trading windowInsider Trading / SASTlow impact
- Devyani International Ltd announces participation in upcoming analyst and investor meetingsCompany Updatelow impact
Cruxal's analysis: Devyani International Ltd has issued a regulatory intimation regarding the participation…
Read the full analysis - Devyani International Ltd discloses ESG rating intimationCompany Updatelow impact
Cruxal's analysis: Devyani International Ltd has filed a routine disclosure regarding the intimation of its…
Read the full analysis - Devyani International Ltd announces participation in upcoming analyst/investor meetCompany Updatelow impact
Cruxal's analysis: Devyani International Ltd has issued an intimation regarding the participation of company…
Read the full analysis - Devyani International Ltd announces participation in upcoming analyst and investor meetingsCompany Updatelow impact
Cruxal's analysis: Devyani International Ltd has issued an intimation regarding the participation of company…
Read the full analysis - Devyani International files joint application with Competition Commission of India (CCI)Company Updatemedium impact
Cruxal's analysis: Devyani International has submitted a joint application to the Competition Commission of…
Read the full analysis - Devyani International Ltd: Routine Newspaper Publication of Financial ResultsCompany Updatelow impact
Cruxal's analysis: Devyani International Ltd has fulfilled its regulatory obligation under Regulation 30 of…
Read the full analysis - Devyani International Limited Announces Resignation of Sanook Kitchen CEOCompany Updatelow impact
Cruxal's analysis: Devyani International Limited has formally disclosed the resignation of Mr. Rohan Kichlu…
Read the full analysis - Devyani International Ltd announces participation in upcoming analyst and investor meetingsCompany Updatelow impact
Cruxal's analysis: Devyani International has issued an intimation regarding the participation of company…
Read the full analysis - Devyani International Limited Amends Merger Scheme with Sapphire Foods India Limited Following Termination of Secondary Sale TransactionOthersmedium impact
Cruxal's analysis: Devyani International Limited has announced the termination of the Share Purchase…
Read the full analysis - Devyani International Ltd announces voluntary strike-off of non-operational subsidiaryCompany Updatelow impact
Cruxal's analysis: Devyani International has initiated the voluntary strike-off process for one of its…
Read the full analysis - Devyani International Ltd: Filing of Scrutinizer's Report and Proceedings of MeetingCompany Updatelow impact
Cruxal's analysis: Devyani International Ltd has submitted the Scrutinizer's Report and the proceedings of…
Read the full analysis - Devyani International Limited concludes 35th AGM; shareholders approve re-appointment of Manish Dawar as President & Group CEOAGM/EGMlow impact
Cruxal's analysis: Devyani International Limited has successfully concluded its 35th Annual General Meeting…
Read the full analysis - Devyani International Reports Strong Q1 FY27 Operational Turnaround with 16.5% Revenue Growth and Highest-Ever Operating EBITDA, Merger with Sapphire Foods on TrackCompany Updatehigh impact
Cruxal's analysis: Devyani International Limited (DIL) announced a robust operational performance for Q1…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.