Valor Estate Ltd
Valor Estate Ltd (DBREALTY) last reported results for the quarter ended Jun 2026, with sales of ₹111 crore and net profit of ₹-1.33 crore. The stock last traded at ₹92, a market capitalisation of ₹4,991 crore. Over the past 52 weeks the stock has ranged between ₹83 and ₹164. Figures are as of 6 Oct 2026 and are not real time.
Valor Estate Ltd share price and key metrics
- Current price
- ₹92
- Market cap
- ₹4,991 cr
- Book value
- ₹75.4
- ROE
- -0.19%
- ROCE
- 1.55%
- Dividend yield
- 0.00%
- 52w high / low
- 164/83.0
Metrics as of 6 Oct 2026. Not real time.
Track Valor Estate Ltd
Cruxal reads every Valor Estate Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Valor Estate Ltd growth and returns
- 10 Years
- 23%
- 5 Years
- 130%
- 3 Years
- 32%
- TTM
- -50%
- 10 Years
- 3%
- 5 Years
- 15%
- 3 Years
- 26%
- TTM
- 71%
- 10 Years
- 8%
- 5 Years
- 28%
- 3 Years
- -14%
- 1 Year
- -44%
- 10 Years
- -3%
- 5 Years
- 1%
- 3 Years
- 9%
- Last Year
- 0%
Valor Estate Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹111 cr, down 86.8% from ₹840 cr a year earlier. Net profit swung to a loss of ₹1.33 cr.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 3.48 | 330 | 537 | 840 | 137 | 529 | 86.91 | 111 |
| Expenses | 181 | 312 | 560 | 870 | 94.53 | 439 | 166 | 87.73 |
| Operating profit | -177.89 | 17.94 | -22.63 | -29.94 | 42.32 | 90.28 | -78.78 | 23.06 |
| OPM % | -5,111.78% | 5.44% | -4.21% | -3.56% | 30.92% | 17.06% | -90.65% | 20.81% |
| Other income | -3.53 | 10.55 | 34.55 | 75.25 | 1.35 | 6.72 | 50.61 | 7.69 |
| Interest | -7.67 | 27.26 | 12.5 | 18.29 | 29.12 | 25.11 | 26.72 | 30.47 |
| Depreciation | 0.49 | 13.72 | 0.47 | 0.47 | 0.17 | 1.21 | 3.86 | 1.47 |
| Profit before tax | -174.24 | -12.49 | -1.05 | 26.55 | 14.38 | 70.68 | -58.75 | -1.19 |
| Tax % | -36.16% | -163.41% | 46.67% | 48.36% | 30.74% | 11.94% | 0.26% | 11.76% |
| Net profit | -111.23 | 7.93 | -1.54 | 13.72 | 9.96 | 62.24 | -58.9 | -1.33 |
| EPS (₹) | -2.12 | 0.08 | -0.04 | 0.23 | 0.19 | 1.15 | -1.09 | -0.02 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Valor Estate Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 141 | 120 | 365 | 169 | 25 | 219 | 698 | 357 | 1,133 | 1,593 | 864 |
| Operating profit | -83 | -238 | -101 | -235 | -109 | -98 | -715 | 28 | -119 | 25 | 77 |
| OPM % | -59% | -199% | -28% | -139% | -444% | -45% | -102% | 8% | -11% | 1.6% | 9% |
| Net profit | -74 | -301 | -247 | -440 | -167 | 22 | -90 | 1,317 | -118 | 27 | 12 |
| EPS (₹) | -2.45 | -10.30 | -10.90 | -17.20 | -6.98 | 1.04 | -2.57 | 24.53 | -2.33 | 0.47 | 0.23 |
TTM is the trailing twelve months to the most recent quarter.
Valor Estate Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 243 | 243 | 243 | 243 | 243 | 259 | 352 | 538 | 538 | 542 |
| Reserves | 2,531 | 2,260 | 1,996 | 1,314 | 1,093 | 1,630 | 1,785 | 4,477 | 4,355 | 3,549 |
| Borrowings | 1,549 | 1,734 | 2,095 | 2,191 | 2,501 | 3,721 | 2,978 | 2,223 | 1,900 | 747 |
| Other liabilities | 2,188 | 2,409 | 2,648 | 2,949 | 3,508 | 3,152 | 3,332 | 1,925 | 1,754 | 1,520 |
| Total liabilities | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 | 8,547 | 6,359 |
| Fixed assets | 431 | 353 | 348 | 212 | 153 | 75 | 72 | 2,429 | 2,427 | 161 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 0 |
| Investments | 1,556 | 1,730 | 1,741 | 1,510 | 1,399 | 1,564 | 1,728 | 800 | 1,290 | 365 |
| Other assets | 4,525 | 4,562 | 4,894 | 4,976 | 5,793 | 7,123 | 6,648 | 5,925 | 4,825 | 5,833 |
| Total assets | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 | 8,547 | 6,359 |
As reported by the company. Total assets equal total liabilities by construction.
Valor Estate Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 555 | -40 | -195 | 227 | 95 | -267 | 96 | 237 | 540 | 939 |
| Cash from investing | -588 | 165 | -36 | -160 | -165 | 275 | -200 | 486 | -689 | -336 |
| Cash from financing | -94 | -102 | 326 | -63 | 75 | 86 | 52 | 18 | -595 | -580 |
| Net cash flow | -127 | 22 | 95 | 5 | 5 | 94 | -52 | 741 | -743 | 22 |
| Free cash flow | 381 | -40 | -191 | 218 | 121 | -263 | 95 | 184 | 436 | 925 |
| CFO / operating profit | -670% | 17% | 190% | -109% | -83% | 274% | -14% | 844% | -465% | 3,764% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Valor Estate Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1% | -2% | -0% | -3% | -0% | -1% | -11% | 22% | -1% | 2% |
| Debtor days | 203 | 171 | 90 | 181 | 1,109 | 372 | 36 | 84 | 81 | 64 |
| Inventory days | — | — | — | 24,576 | — | — | 1,231 | — | 1,482 | 490 |
| Days payable | — | — | — | 1,746 | — | — | 44 | — | 130 | 18 |
| Cash conversion cycle | 203 | 171 | 90 | 23,012 | 1,109 | 372 | 1,222 | 84 | 1,433 | 537 |
| Working capital days | 3,725 | 3,384 | 1,003 | 1,363 | 10,764 | 1,797 | 176 | 1,667 | 416 | 182 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Valor Estate Ltd shareholding pattern
Promoters held 47.17% at Jun 2026, broadly unchanged since Jun 2025. FIIs 4.79% and DIIs 0.39%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 47.38% | 47.37% | 47.37% | 47.43% | 47.43% | 47.45% | 47.17% | 47.17% |
| FIIs | 3.46% | 3.56% | 4.68% | 5.46% | 5.16% | 4.98% | 5.07% | 4.79% |
| DIIs | 0.37% | 0.43% | 0.38% | 0.50% | 0.50% | 0.43% | 0.29% | 0.39% |
| Public | 48.78% | 48.64% | 47.57% | 46.61% | 46.88% | 47.13% | 47.45% | 47.65% |
| No. of shareholders | 1,01,107 | 1,04,928 | 1,01,588 | 90,359 | 92,775 | 91,257 | 89,122 | 86,800 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Valor Estate Ltd corporate filings
- Disclosure of Compliance Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2015 for the quarter ended 30.09.2026Company Updatelow impact
- Valor Estate Limited's AGM results show near-unanimous approval for key resolutions amid minimal dissent, with total votes in favor exceeding 99.99%. The company’s financials for FY2026 indicate a significant turnaround, with consolidated net profit rising to approximately ₹2.47 crore on a total of around ₹2,48,463 lakh votes cast, reflecting strong shareholder support. The voting results and recent financial recovery suggest positive investor sentiment and potential re-rating, especially if the company sustains its improved profitability trajectory.AGM/EGMhigh impact
Cruxal's analysis: Valor Estate Limited reported a highly favorable voting outcome at its AGM held on…
Read the full analysis - Valo Realty Announces 20th Annual General Meeting and Financial Results; Notable Revenue Growth in Dec 2024 and Mar 2025AGM/EGMhigh impact
Cruxal's analysis: Valo Realty has scheduled its 20th AGM for September 30, 2026, with details of remote…
Read the full analysis - closure of trading window for the purpose of declaration of unaudited financial results for 2nd quarter and six months ending on 30th September, 2026Insider Trading / SASTlow impact
- Valor Estate Limited Independent Director Resigns Due to Regulatory Compliance RequirementsCompany Updatelow impact
Cruxal's analysis: Valor Estate Limited (formerly D B Realty Limited) has announced the resignation of Mr…
Read the full analysis - Goenka Family Trust creates pledge on 1 crore 66 lakh 50 thousand shares of Valor Estate LimitedInsider Trading / SASTmedium impact
Cruxal's analysis: Valor Estate Limited (formerly D B Realty Limited) has disclosed that the Goenka Family…
Read the full analysis - Valor Estate Limited: Promoter Group Pledges 1.66 Crore Shares to Secure Financial FacilityInsider Trading / SASTmedium impact
Cruxal's analysis: Valor Estate Limited (formerly D B Realty Limited) has disclosed that the Goenka Family…
Read the full analysis - Valor Estate Ltd announces newspaper publication for 20th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Valor Estate Ltd has published the mandatory newspaper notice regarding the scheduling of…
Read the full analysis - Valor Estate Ltd files Business Responsibility and Sustainability Report (BRSR) for FY 2025-26Otherslow impact
Cruxal's analysis: Valor Estate Ltd has submitted its Business Responsibility and Sustainability Report…
Read the full analysis - Valor Estate Ltd files Annual Report for the Financial Year 2025-26Otherslow impact
Cruxal's analysis: Valor Estate Ltd has submitted its Annual Report for the financial year 2025-26 in…
Read the full analysis - Valor Estate Limited announces 20th Annual General Meeting and appointment of new Statutory AuditorsAGM/EGMlow impact
Cruxal's analysis: Valor Estate Limited has scheduled its 20th Annual General Meeting for September 30…
Read the full analysis - Valor Estate Limited (formerly D B Realty) reports inter-se promoter transfer of 10.01 lakh equity sharesInsider Trading / SASTlow impact
Cruxal's analysis: Valor Estate Limited has disclosed an off-market acquisition of 10.01 lakh equity shares…
Read the full analysis - Valor Estate Limited: Promoter Group Internal Share Transfer via GiftInsider Trading / SASTlow impact
Cruxal's analysis: Valor Estate Limited (formerly D B Realty Limited) has reported an internal transfer of…
Read the full analysis - Valor Estate Limited (DB Realty) Announces Full Release of 1 crore 9 lakh 5 thousand 303 Pledged SharesInsider Trading / SASTmedium impact
Cruxal's analysis: Valor Estate Limited (formerly D B Realty) has disclosed the release of 1 crore 9 lakh 5…
Read the full analysis - Valor Estate Limited Announces Full Release of 2.17 Crore Pledged Shares Following Debt RepaymentInsider Trading / SASTmedium impact
Cruxal's analysis: Valor Estate Limited (formerly D B Realty) has disclosed the release of 2.17 crore equity…
Read the full analysis - Valor Estate Limited (formerly D B Realty) Announces Release of 3.18 Crore Pledged Shares Following Debt RepaymentInsider Trading / SASThigh impact
Cruxal's analysis: Valor Estate Limited has disclosed that its promoter, Neelkamal Tower Construction LLP…
Read the full analysis - Valor Estate Limited (formerly D B Realty) Announces Unaudited Financial Results for Quarter Ended 30th June 2026Company Updatelow impact
Cruxal's analysis: Valor Estate Limited has released its unaudited financial results for the first quarter…
Read the full analysis - Valor Estate Limited (formerly D B Realty) announces appointment of new statutory auditorsCompany Updatelow impact
Cruxal's analysis: Valor Estate Limited has announced the appointment of M/s. Mehta Chokshi & Shah LLP as…
Read the full analysis - Valor Estate Limited Reports Q1 FY2027 Financial Results and Appoints New Statutory AuditorsBoard Meetingmedium impact
Cruxal's analysis: Valor Estate Limited (formerly D B Realty Limited) reported a consolidated net loss of…
Read the full analysis - Valor Estate Limited (formerly D B Realty) schedules Board Meeting for Q1 FY2027 financial resultsBoard Meetinglow impact
Cruxal's analysis: Valor Estate Limited has formally intimated the stock exchanges regarding a Board of…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.