Cochin Shipyard Ltd
Cochin Shipyard Ltd (COCHINSHIP) last reported results for the quarter ended Jun 2026, with sales of ₹1,094 crore and net profit of ₹151 crore. The stock last traded at ₹1,279, a market capitalisation of ₹33,648 crore, on a P/E of 49.5. Over the past 52 weeks the stock has ranged between ₹1,187 and ₹1,875. Figures are as of 6 Oct 2026 and are not real time.
Cochin Shipyard Ltd share price and key metrics
- Current price
- ₹1,279
- Market cap
- ₹33,648 cr
- Stock P/E
- 49.5
- Book value
- ₹223
- ROE
- 12.5%
- ROCE
- 16.2%
- Dividend yield
- 0.70%
- 52w high / low
- 1875/1187
Metrics as of 6 Oct 2026. Not real time.
Track Cochin Shipyard Ltd
Cruxal reads every Cochin Shipyard Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Cochin Shipyard Ltd growth and returns
- 10 Years
- %
- 5 Years
- 12%
- 3 Years
- 29%
- TTM
- -1%
- 10 Years
- %
- 5 Years
- 4%
- 3 Years
- 40%
- TTM
- -19%
- 10 Years
- %
- 5 Years
- 48%
- 3 Years
- 34%
- 1 Year
- -31%
- 10 Years
- %
- 5 Years
- 13%
- 3 Years
- 15%
- Last Year
- 13%
Cochin Shipyard Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹1,094 cr, up 2.3% from ₹1,069 cr a year earlier. Net profit was ₹151 cr, down 19.7% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,143 | 1,148 | 1,758 | 1,069 | 1,119 | 1,350 | 1,484 | 1,094 |
| Expenses | 946 | 910 | 1,492 | 827 | 1,045 | 1,164 | 1,175 | 901 |
| Operating profit | 197 | 237 | 266 | 241 | 74 | 187 | 310 | 193 |
| OPM % | 17% | 21% | 15% | 23% | 7% | 14% | 21% | 18% |
| Other income | 101 | 47 | 157 | 54 | 127 | 71 | 157 | 67 |
| Interest | 9 | 11 | 12 | 12 | 20 | 28 | 32 | 25 |
| Depreciation | 26 | 32 | 27 | 34 | 31 | 33 | 32 | 32 |
| Profit before tax | 263 | 242 | 384 | 250 | 150 | 197 | 403 | 202 |
| Tax % | 28% | 27% | 25% | 25% | 28% | 26% | 31% | 25% |
| Net profit | 189 | 177 | 287 | 188 | 108 | 145 | 276 | 151 |
| EPS (₹) | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 | 5.50 | 10.51 | 5.76 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Cochin Shipyard Ltd annual results
| ₹ crore | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,355 | 2,966 | 3,422 | 2,819 | 3,191 | 2,365 | 3,830 | 4,820 | 5,022 | 5,047 |
| Operating profit | 465 | 571 | 711 | 723 | 627 | 262 | 882 | 895 | 831 | 763 |
| OPM % | 20% | 19% | 21% | 26% | 20% | 11% | 23% | 19% | 17% | 15% |
| Net profit | 396 | 478 | 632 | 609 | 564 | 305 | 783 | 827 | 717 | 680 |
| EPS (₹) | 14.58 | 18.17 | 24.02 | 23.13 | 21.44 | 11.58 | 29.77 | 31.45 | 27.24 | 25.86 |
TTM is the trailing twelve months to the most recent quarter.
Cochin Shipyard Ltd balance sheet
| ₹ crore | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 136 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 4,296 | 4,872 | 5,448 | 5,741 |
| Borrowings | 123 | 123 | 123 | 540 | 554 | 587 | 502 | 560 | 1,672 |
| Other liabilities | 2,109 | 1,799 | 2,565 | 2,976 | 3,467 | 5,006 | 6,531 | 7,253 | 6,986 |
| Total liabilities | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
| Fixed assets | 349 | 376 | 764 | 867 | 970 | 953 | 968 | 3,047 | 3,164 |
| CWIP | 121 | 342 | 799 | 1,176 | 1,264 | 1,619 | 2,196 | 516 | 587 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 |
| Other assets | 5,017 | 4,532 | 4,848 | 5,506 | 6,180 | 7,449 | 8,873 | 9,830 | 10,667 |
| Total assets | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
As reported by the company. Total assets equal total liabilities by construction.
Cochin Shipyard Ltd cash flow
| ₹ crore | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 631 | -451 | 253 | 710 | 1,398 | 1,889 | -172 | -284 | -1,234 |
| Cash from investing | -1,312 | 1,074 | -97 | -443 | -1,007 | -35 | 481 | 538 | 327 |
| Cash from financing | 812 | -409 | -309 | -405 | -239 | -276 | -371 | -243 | 696 |
| Net cash flow | 131 | 214 | -154 | -138 | 152 | 1,578 | -62 | 10 | -211 |
| Free cash flow | 556 | -738 | -242 | 280 | 1,135 | 1,553 | -805 | -541 | -1,385 |
| CFO / operating profit | 169% | -44% | 61% | 113% | 247% | 765% | 2% | -15% | -133% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Cochin Shipyard Ltd operating ratios
| Per year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 22% | 25% | 20% | 17% | 8% | 21% | 20% | 16% |
| Debtor days | 90 | 48 | 31 | 46 | 50 | 52 | 29 | 17 | 31 |
| Inventory days | 98 | 70 | 65 | 139 | 67 | 122 | 216 | 325 | 379 |
| Days payable | 83 | 84 | 85 | 130 | 38 | 71 | 98 | 85 | 159 |
| Cash conversion cycle | 104 | 34 | 10 | 54 | 79 | 103 | 147 | 257 | 250 |
| Working capital days | -114 | -27 | 9 | -8 | -95 | -423 | -168 | -54 | 16 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Cochin Shipyard Ltd shareholding pattern
Promoters held 67.91% at Jun 2026, broadly unchanged since Jun 2025. FIIs 2.83% and DIIs 6.96%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 72.86% | 67.91% | 67.91% | 67.91% | 67.91% | 67.91% | 67.91% | 67.91% |
| FIIs | 3.84% | 2.91% | 2.88% | 3.87% | 3.22% | 2.74% | 3.10% | 2.83% |
| DIIs | 3.00% | 6.63% | 6.82% | 6.33% | 6.48% | 6.47% | 6.05% | 6.96% |
| Public | 20.31% | 22.54% | 22.39% | 21.90% | 22.38% | 22.88% | 22.95% | 22.30% |
| No. of shareholders | 8,41,968 | 9,81,567 | 10,11,970 | 10,11,541 | 10,03,930 | 9,90,291 | 9,86,156 | 9,66,293 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Cochin Shipyard Ltd corporate filings
- Cochin Shipyard verifies rumour under Regulation 30(11) of SEBI LODROtherslow impact
Cruxal's analysis: The company has officially verified a prior rumour as per SEBI regulation, with no…
Read the full analysis - Cochin Shipyard Limited secures a notable order worth INR 100-250 crore for constructing two luxury river cruise vessels, with delivery timelines set for June 2029 and June 2030Company Updatemedium impact
Cruxal's analysis: Cochin Shipyard Limited (CSL) has announced that its wholly owned subsidiary…
Read the full analysis - Cochin Shipyard Ltd publishes newspaper notice under Regulation 30 (LODR)Company Updatelow impact
Cruxal's analysis: The company has issued a formal notification via newspaper publication as per regulatory…
Read the full analysis - Cochin Shipyard Limited issues INR 23 crore of 8.72% unsecured bonds due 2029, indicating ongoing debt refinancing or capital raising activityOthersmedium impact
Cruxal's analysis: Cochin Shipyard Limited has announced the issuance of INR 23 crore of unsecured bonds…
Read the full analysis - Submission of confirmation certificate pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018Company Updatelow impact
- Cochin Shipyard proposes strategic joint venture with Drydocks World Dubai for establishing India's first International Ship Repair Facility (ISRF) at Kochi, with a transfer of assets valued at Rs. 1,800 Crores, aiming to enhance domestic ship repair capacity and global competitiveness.AGM/EGMhigh impact
Cruxal's analysis: Cochin Shipyard Limited (CSL) plans to transfer its existing ISRF undertaking to a newly…
Read the full analysis - Cochin Shipyard Limited's Annual General Meeting results indicate strong shareholder approval for key resolutions, including dividend payments and director appointments, with over 96% voting in favor on most resolutions. The company’s e-voting results show high participation, with majority votes supporting the proposals, reflecting investor confidence. The approval of financial statements, dividend declarations, and director reappointments suggest stability and positive near-term sentiment, potentially supporting a stock re-rating. The detailed voting breakdown and high approval margins are likely to reinforce investor trust and could have a neutral to positive impact on stock sentiment in the short term.AGM/EGMhigh impact
Cruxal's analysis: Cochin Shipyard Limited reported robust voting results during its AGM held on September…
Read the full analysis - Outcome of AGM and the summary of proceedingsAGM/EGMmedium impact
- Cochin Shipyard Limited executes definitive agreement to acquire 23% stake in Netherlands-based Conoship International Holding B.V.Company Updatemedium impact
Cruxal's analysis: Cochin Shipyard Limited (CSL) has executed a Share Purchase Agreement to acquire a 23%…
Read the full analysis - Intimation of trading window closure.Insider Trading / SASTlow impact
- Cochin Shipyard Limited Outlines Strategic Capex and Joint Venture Plans to Drive Long-Term GrowthCompany Updatehigh impact
Cruxal's analysis: Cochin Shipyard Limited (CSL) has announced a strategic joint venture with Drydocks…
Read the full analysis - Cochin Shipyard Limited Executes Strategic Joint Venture Agreement with Drydocks World DubaiCompany Updatehigh impact
Cruxal's analysis: Cochin Shipyard Limited has officially executed a Joint Venture Agreement with Drydocks…
Read the full analysis - Cochin Shipyard releases audio recording of analyst conference callCompany Updatelow impact
Cruxal's analysis: Cochin Shipyard has made available the audio recording of the investor and analyst…
Read the full analysis - Cochin Shipyard Limited Announces Strategic Joint Venture with DDW (DP World) and Updates on Infrastructure ExpansionCompany Updatehigh impact
Cruxal's analysis: Cochin Shipyard Limited (CSL) has announced a strategic 50:50 joint venture with DDW…
Read the full analysis - Cochin Shipyard Ltd: Submission of Board Comments per SEBI Master CircularCompany Updatelow impact
Cruxal's analysis: Cochin Shipyard has filed its Board of Directors' comments in compliance with the SEBI…
Read the full analysis - Cochin Shipyard to form 50:50 Joint Venture with Drydocks World Dubai for International Ship Repair FacilityOthershigh impact
Cruxal's analysis: Cochin Shipyard Limited (CSL) has announced a strategic joint venture with Drydocks World…
Read the full analysis - Cochin Shipyard schedules investor and analyst conference callCompany Updatelow impact
Cruxal's analysis: Cochin Shipyard has issued an intimation for an investor and analyst conference call to…
Read the full analysis - Cochin Shipyard Ltd: Routine Newspaper Publication of Financial/Corporate DisclosureCompany Updatelow impact
Cruxal's analysis: Cochin Shipyard has filed a routine disclosure under Regulation 30 of the SEBI (LODR)…
Read the full analysis - Cochin Shipyard Limited fixes September 18, 2026 as Record Date for final dividend of INR 1.50 per shareCorp. Actionlow impact
Cruxal's analysis: Cochin Shipyard Limited has announced that Friday, September 18, 2026, is the record date…
Read the full analysis - Cochin Shipyard Limited files Business Responsibility and Sustainability Report (BRSR) for FY 2025-26Otherslow impact
Cruxal's analysis: Cochin Shipyard Limited has submitted its Business Responsibility and Sustainability…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.