Bodhi Tree Multimedia Ltd
Bodhi Tree Multimedia Ltd (BTML) last reported results for the quarter ended Jun 2026, with sales of ₹30.1 crore and net profit of ₹0.78 crore. The next scheduled event is an EGM on 28 Oct 2026. The stock last traded at ₹7.13, a market capitalisation of ₹130 crore, on a P/E of 19.7. Over the past 52 weeks the stock has ranged between ₹5.05 and ₹10.6. Figures are as of 6 Oct 2026 and are not real time.
Bodhi Tree Multimedia Ltd share price and key metrics
- Current price
- ₹7.13
- Market cap
- ₹130 cr
- Stock P/E
- 19.7
- Book value
- ₹4.57
- ROE
- 13.6%
- ROCE
- 16.7%
- Dividend yield
- 0.00%
- 52w high / low
- 10.6/5.05
Metrics as of 6 Oct 2026. Not real time.
Track Bodhi Tree Multimedia Ltd
Cruxal reads every Bodhi Tree Multimedia Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Bodhi Tree Multimedia Ltd growth and returns
- 10 Years
- %
- 5 Years
- 26%
- 3 Years
- 39%
- TTM
- 43%
- 10 Years
- %
- 5 Years
- 26%
- 3 Years
- 34%
- TTM
- 12%
- 10 Years
- %
- 5 Years
- 35%
- 3 Years
- -20%
- 1 Year
- -20%
- 10 Years
- %
- 5 Years
- 16%
- 3 Years
- 14%
- Last Year
- 14%
Bodhi Tree Multimedia Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹30.1 cr, up 66.1% from ₹18.12 cr a year earlier. Net profit was ₹0.78 cr, up 62.5% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 14.01 | 16.87 | 40.21 | 18.12 | 23.4 | 39.02 | 34.96 | 30.1 |
| Expenses | 11.62 | 14.39 | 35.47 | 16.84 | 19.49 | 34.95 | 30.12 | 27.51 |
| Operating profit | 2.39 | 2.48 | 4.74 | 1.28 | 3.91 | 4.07 | 4.84 | 2.59 |
| OPM % | 17.06% | 14.70% | 11.79% | 7.06% | 16.71% | 10.43% | 13.84% | 8.60% |
| Other income | 0.82 | 0.77 | -0.92 | 0.29 | 1 | 0.56 | 1.22 | 1.47 |
| Interest | 0.46 | 0.6 | 0.74 | 0.87 | 0.62 | 0.81 | 1.17 | 1.34 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.63 | 1.71 | 0.92 |
| Profit before tax | 2.67 | 2.57 | 3 | 0.62 | 4.21 | 3.19 | 3.18 | 1.8 |
| Tax % | 15.73% | 29.18% | 37.33% | 22.58% | 27.55% | 26.33% | 34.28% | 56.67% |
| Net profit | 2.25 | 1.81 | 1.88 | 0.48 | 3.05 | 2.35 | 2.09 | 0.78 |
| EPS (₹) | 0.10 | 0.08 | 0.12 | 0.02 | 0.15 | 0.08 | 0.10 | 0.03 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Bodhi Tree Multimedia Ltd annual results
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 27 | 36 | 59 | 43 | 64 | 89 | 116 | 127 |
| Operating profit | 3 | 3 | 3 | 5 | 6 | 9 | 14 | 15 |
| OPM % | 12% | 9% | 5% | 12% | 9% | 10% | 12% | 12% |
| Net profit | 4 | 2 | 3 | 3 | 4 | 5 | 8 | 8 |
| EPS (₹) | 0.90 | 0.14 | 0.18 | 0.18 | 0.19 | 0.27 | 0.44 | 0.36 |
TTM is the trailing twelve months to the most recent quarter.
Bodhi Tree Multimedia Ltd balance sheet
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0.26 | 1 | 1 | 12 | 12 | 12 | 18 |
| Reserves | -0 | 5 | 8 | 12 | 15 | 20 | 65 |
| Borrowings | 5 | 3 | 5 | 5 | 5 | 22 | 36 |
| Other liabilities | 10 | 8 | 6 | 16 | 29 | 37 | 50 |
| Total liabilities | 15 | 18 | 21 | 45 | 62 | 92 | 169 |
| Fixed assets | 0 | 0 | 0 | 0 | 1 | 1 | 7 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other assets | 15 | 17 | 21 | 45 | 61 | 91 | 154 |
| Total assets | 15 | 18 | 21 | 45 | 62 | 92 | 169 |
As reported by the company. Total assets equal total liabilities by construction.
Bodhi Tree Multimedia Ltd cash flow
| ₹ crore | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | -4 | 3 | -4 | -7 | -2 | -14 | -37 |
| Cash from investing | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| Cash from financing | 4 | -1 | 2 | 10 | -2 | 14 | 50 |
| Net cash flow | 0 | 2 | -2 | 3 | -4 | -0 | 3 |
| Free cash flow | -4 | 3 | -4 | -7 | -2 | -14 | -46 |
| CFO / operating profit | -105% | 92% | -112% | -121% | -12% | -128% | -232% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Bodhi Tree Multimedia Ltd operating ratios
| Per year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 48% | 27% | 23% | 19% | 22% | 17% |
| Debtor days | 58 | 82 | 7 | 113 | 80 | 96 | 84 |
| Inventory days | — | 585 | 40 | 98 | — | — | — |
| Days payable | — | 705 | 22 | 91 | — | — | — |
| Cash conversion cycle | 58 | -38 | 25 | 120 | 80 | 96 | 84 |
| Working capital days | -22 | 13 | 43 | 143 | 110 | 110 | 130 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Bodhi Tree Multimedia Ltd shareholding pattern
Promoters held 24.27% at Jun 2026, broadly unchanged since Jun 2025. FIIs 0.39% and DIIs 8.86%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 35.30% | 35.29% | 35.29% | 24.43% | 24.43% | 24.43% | 24.27% | 24.27% |
| FIIs | 0.62% | 0.60% | 0.61% | 0.42% | 0.48% | 0.39% | 0.39% | 0.39% |
| DIIs | 0.00% | 0.01% | 5.51% | 8.80% | 8.79% | 8.64% | 9.31% | 8.86% |
| Public | 64.08% | 64.10% | 58.61% | 66.36% | 66.30% | 66.53% | 66.04% | 66.48% |
| No. of shareholders | 14,063 | 17,875 | 20,245 | 22,357 | 21,980 | 21,419 | 21,498 | 21,420 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Upcoming Bodhi Tree Multimedia Ltd events
The next scheduled event is an EGM on 28 Oct 2026.
- EGMApproval of Extraordinary General Meeting to transact specified business
See the full results calendar for every Indian company reporting in the next 30 days.
Bodhi Tree Multimedia Ltd corporate filings
- Notice of EOGM via newspaper advertisement for Bodhi Tree Multimedia LtdCompany Updatelow impact
Cruxal's analysis: Bodhi Tree Multimedia Ltd announced an upcoming Extraordinary General Meeting (EOGM)…
Read the full analysis - Bodhi Tree Multimedia proposes a significant fundraise via Qualified Institutions Placement (QIP) up to INR 200 crore, subject to shareholder approval, regulatory compliance, and market conditions.AGM/EGMhigh impact
Cruxal's analysis: Bodhi Tree Multimedia Limited is seeking shareholder approval for a potential INR 200…
Read the full analysis - Bhodi Tree Multimedia Limited Passes Multiple Resolutions at AGM, Including Financial Adoption, Reappointment, Borrowing Limit Enhancement, and Related Party TransactionsAGM/EGMhigh impact
Cruxal's analysis: Bhodi Tree Multimedia Limited held its 13th AGM on September 30, 2026, with all…
Read the full analysis - Bodhi Tree Multimedia Limited holds 13th AGM; no immediate financial disclosures or strategic updates providedAGM/EGMlow impact
Cruxal's analysis: Bodhi Tree Multimedia Limited conducted its 13th Annual General Meeting on 30th September…
Read the full analysis - Intimation of Closure of trading windowInsider Trading / SASTlow impact
- Bodhi Tree Multimedia Limited Announces Plans for INR 200 Crore Fundraise via QIPBoard Meetinghigh impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has announced board approval to raise up to INR 200 crore…
Read the full analysis - Bodhi Tree Multimedia Limited announces board meeting to consider fundraising optionsBoard Meetingmedium impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has scheduled a board meeting for 18th September 2026 to…
Read the full analysis - Bodhi Tree Multimedia Limited announces resignation of Company Secretary and Compliance OfficerCompany Updatelow impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has formally intimated the resignation of Mrs. Nirali…
Read the full analysis - Bodhi Tree Multimedia Ltd announces 13th Annual General MeetingCompany Updatelow impact
Cruxal's analysis: Bodhi Tree Multimedia Ltd has published a newspaper advertisement regarding the notice of…
Read the full analysis - Bodhi Tree Multimedia Ltd files Annual Report for FY 2025-2026Otherslow impact
Cruxal's analysis: Bodhi Tree Multimedia Ltd has submitted its Annual Report for the financial year…
Read the full analysis - Bodhi Tree Multimedia Limited Announces AGM to Seek Approval for 200 Crore Borrowing Limit and Material Related Party TransactionsAGM/EGMmedium impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has issued a notice for its 13th Annual General Meeting…
Read the full analysis - Bodhi Tree Multimedia Limited Announces Book Closure Dates for Annual General Meeting on 30th September 2026Corp. Actionlow impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has formally notified the stock exchanges that its Register…
Read the full analysis - Bodhi Tree Multimedia Limited Announces 13th AGM and Proposes Enhancement of Borrowing Limits to 200 Crore INROthersmedium impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has scheduled its 13th Annual General Meeting for September…
Read the full analysis - Bodhi Tree Multimedia Ltd publishes mandatory newspaper advertisement under Regulation 30Company Updatelow impact
Cruxal's analysis: Bodhi Tree Multimedia Ltd has issued a newspaper advertisement in compliance with…
Read the full analysis - Bodhi Tree Multimedia Reports Strong Q1 FY27 Growth with 72% YoY Revenue Increase and Strategic Government PartnershipsCompany Updatehigh impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has released its Q1 FY27 investor presentation…
Read the full analysis - Bodhi Tree Multimedia Ltd files routine press release under SEBI LODR Regulation 30Company Updatelow impact
Cruxal's analysis: Bodhi Tree Multimedia Ltd has submitted a press release in compliance with Regulation 30…
Read the full analysis - Bodhi Tree Multimedia confirms non-applicability of Regulation 32 for quarter ended June 30, 2026Company Updatelow impact
Cruxal's analysis: Bodhi Tree Multimedia has filed a disclosure stating that the requirement to submit a…
Read the full analysis - Bodhi Tree Multimedia Reports Q1 FY27 Financial Results with Consolidated Revenue of 30.10 croreResulthigh impact
Cruxal's analysis: Bodhi Tree Multimedia Limited reported consolidated revenue from operations of 30.10…
Read the full analysis - Bodhi Tree Multimedia Limited schedules Board Meeting for August 13, 2026, to approve Q1 FY27 financial resultsBoard Meetinglow impact
Cruxal's analysis: Bodhi Tree Multimedia Limited has issued a formal intimation regarding a Board of…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.