B.A.G. Films and Media Ltd
B.A.G. Films and Media Ltd (BAGFILMS) last reported results for the quarter ended Jun 2026, with sales of ₹38.59 crore and net profit of ₹3.57 crore. The stock last traded at ₹4.14, a market capitalisation of ₹90.2 crore, on a P/E of 19.2. Over the past 52 weeks the stock has ranged between ₹3.58 and ₹8. Figures are as of 6 Oct 2026 and are not real time.
B.A.G. Films and Media Ltd share price and key metrics
- Current price
- ₹4.14
- Market cap
- ₹90.2 cr
- Stock P/E
- 19.2
- Book value
- ₹8.25
- ROE
- 2.27%
- ROCE
- 4.58%
- Dividend yield
- 0.00%
- 52w high / low
- 8.00/3.58
Metrics as of 6 Oct 2026. Not real time.
Track B.A.G. Films and Media Ltd
Cruxal reads every B.A.G. Films and Media Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
B.A.G. Films and Media Ltd growth and returns
- 10 Years
- 2%
- 5 Years
- 8%
- 3 Years
- 10%
- TTM
- 13%
- 10 Years
- 62%
- 5 Years
- 18%
- 3 Years
- 58%
- TTM
- -29%
- 10 Years
- -2%
- 5 Years
- 6%
- 3 Years
- -9%
- 1 Year
- -42%
- 10 Years
- 0%
- 5 Years
- 2%
- 3 Years
- 3%
- Last Year
- 2%
B.A.G. Films and Media Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹38.59 cr, up 22.6% from ₹31.47 cr a year earlier. Net profit was ₹3.57 cr, up 58.7% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 34.47 | 31.12 | 41.89 | 31.47 | 35.75 | 39.93 | 42.93 | 38.59 |
| Expenses | 30.87 | 26.47 | 31.78 | 26.11 | 32.37 | 37.07 | 36.74 | 31.42 |
| Operating profit | 3.6 | 4.65 | 10.11 | 5.36 | 3.38 | 2.86 | 6.19 | 7.17 |
| OPM % | 10.44% | 14.94% | 24.13% | 17.03% | 9.45% | 7.16% | 14.42% | 18.58% |
| Other income | 0.06 | 0.07 | 1.47 | 0.09 | 0.05 | 0.04 | 0.98 | 0.01 |
| Interest | 1.85 | 2.21 | 2.31 | 2.11 | 2.06 | 1.89 | 2.12 | 2.32 |
| Depreciation | 1.25 | 1.06 | 0.91 | 0.55 | 0.91 | 0.74 | 0.88 | 0.68 |
| Profit before tax | 0.56 | 1.45 | 8.36 | 2.79 | 0.46 | 0.27 | 4.17 | 4.18 |
| Tax % | -3.57% | 7.59% | 22.25% | 19.35% | 26.09% | 59.26% | 43.88% | 14.59% |
| Net profit | 0.57 | 1.33 | 6.49 | 2.25 | 0.34 | 0.11 | 2.34 | 3.57 |
| EPS (₹) | 0.03 | 0.05 | 0.18 | 0.08 | 0.02 | 0.04 | 0.05 | 0.12 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
B.A.G. Films and Media Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 137 | 132 | 145 | 121 | 100 | 121 | 112 | 132 | 136 | 150 | 157 |
| Operating profit | 32 | 28 | 34 | 10 | 4 | 20 | 13 | 22 | 24 | 18 | 20 |
| OPM % | 24% | 21% | 23% | 8% | 3.7% | 17% | 11% | 16% | 17% | 12% | 12% |
| Net profit | 4 | -1 | 5 | -10 | -15 | 5 | -1 | 7 | 10 | 5 | 6 |
| EPS (₹) | 0.06 | -0.11 | 0.17 | -0.46 | -0.59 | 0.14 | -0.08 | 0.20 | 0.31 | 0.18 | 0.23 |
TTM is the trailing twelve months to the most recent quarter.
B.A.G. Films and Media Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 38 | 38 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 42 |
| Reserves | 71 | 70 | 115 | 105 | 93 | 104 | 102 | 111 | 118 | 130 |
| Borrowings | 158 | 152 | 141 | 140 | 139 | 134 | 125 | 108 | 120 | 120 |
| Other liabilities | 100 | 94 | 97 | 109 | 100 | 106 | 118 | 120 | 120 | 126 |
| Total liabilities | 367 | 353 | 392 | 393 | 372 | 382 | 384 | 379 | 398 | 418 |
| Fixed assets | 77 | 63 | 55 | 45 | 39 | 33 | 30 | 28 | 22 | 20 |
| CWIP | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Investments | 123 | 159 | 155 | 153 | 153 | 125 | 125 | 125 | 123 | 120 |
| Other assets | 165 | 130 | 181 | 194 | 179 | 223 | 229 | 225 | 252 | 277 |
| Total assets | 367 | 353 | 392 | 393 | 372 | 382 | 384 | 379 | 398 | 418 |
As reported by the company. Total assets equal total liabilities by construction.
B.A.G. Films and Media Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 38 | 37 | 32 | -20 | -11 | -5 | 19 | 2 | -14 |
| Cash from investing | -17 | -37 | -3 | 3 | 1 | 28 | -0 | -2 | 4 | 2 |
| Cash from financing | -12 | -3 | -16 | -14 | -13 | -9 | -11 | -13 | -5 | 14 |
| Net cash flow | -3 | -2 | 18 | 20 | -31 | 8 | -16 | 4 | 1 | 2 |
| Free cash flow | 25 | 36 | 32 | 31 | -21 | -12 | -6 | 16 | 5 | -15 |
| CFO / operating profit | 79% | 139% | 109% | 315% | -532% | -56% | -42% | 89% | 10% | -77% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
B.A.G. Films and Media Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 6% | 4% | 7% | 0% | -1% | 5% | 2% | 6% | 6% | 5% |
| Debtor days | 178 | 155 | 158 | 180 | 198 | 227 | 232 | 197 | 179 | 170 |
| Cash conversion cycle | 178 | 155 | 158 | 180 | 198 | 227 | 232 | 197 | 179 | 170 |
| Working capital days | 5 | -46 | 62 | 5 | 91 | 171 | 243 | 226 | 273 | 325 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
B.A.G. Films and Media Ltd shareholding pattern
Promoters held 51.74% at Jun 2026, up from 46.86% at Jun 2025. FIIs 0.00%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 46.86% | 46.86% | 46.86% | 46.86% | 46.86% | 46.86% | 49.37% | 51.74% |
| FIIs | 0.06% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 53.07% | 53.05% | 53.13% | 53.14% | 53.14% | 53.14% | 50.62% | 48.27% |
| No. of shareholders | 60,117 | 61,873 | 61,227 | 60,285 | 59,386 | 58,418 | 57,549 | 56,946 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
B.A.G. Films and Media Ltd corporate filings
- Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018Company Updatelow impact
- B.A.G. Films and Media Ltd incorporates a step-down wholly owned subsidiaryCompany Updatelow impact
Cruxal's analysis: The company announced the incorporation of a new wholly owned subsidiary, details of…
Read the full analysis - Intimation of Closure of Trading WindowInsider Trading / SASTlow impact
- B.A.G. Films and Media Limited secures shareholder approval for multiple material related party transactions at 33rd AGMAGM/EGMlow impact
Cruxal's analysis: B.A.G. Films and Media Limited has successfully concluded its 33rd Annual General…
Read the full analysis - B.A.G. Films and Media Limited Concludes 33rd Annual General Meeting with Focus on Related Party TransactionsAGM/EGMlow impact
Cruxal's analysis: B.A.G. Films and Media Limited has successfully concluded its 33rd Annual General Meeting…
Read the full analysis - B.A.G. Films and Media Ltd announces routine newspaper publication of financial disclosuresCompany Updatelow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has fulfilled its regulatory obligation under Regulation 30 of…
Read the full analysis - B.A.G. Films and Media Ltd publishes routine newspaper advertisement regarding regulatory complianceCompany Updatelow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has released a newspaper advertisement in compliance with…
Read the full analysis - B.A.G. Films and Media Ltd releases Annual Report for FY 2025-26Company Updatelow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has issued an intimation to its members regarding the…
Read the full analysis - B.A.G. Films and Media Limited Announces 33rd AGM and Seeks Shareholder Approval for Material Related Party TransactionsAGM/EGMmedium impact
Cruxal's analysis: B.A.G. Films and Media Limited has scheduled its 33rd Annual General Meeting for…
Read the full analysis - B.A.G. Films and Media Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has filed its Annual Report for the financial year 2025-26 as…
Read the full analysis - B.A.G. Films and Media Ltd publishes routine newspaper notice regarding regulatory complianceCompany Updatelow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has issued a newspaper publication as part of its routine…
Read the full analysis - B.A.G. Films and Media Ltd submits newspaper publication of financial resultsCompany Updatelow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has submitted proof of newspaper publication regarding its…
Read the full analysis - B.A.G. Films and Media Limited schedules 33rd Annual General Meeting for September 17, 2026AGM/EGMlow impact
Cruxal's analysis: B.A.G. Films and Media Limited has announced that its 33rd Annual General Meeting (AGM)…
Read the full analysis - B.A.G. Films and Media Limited schedules 33rd Annual General Meeting for September 17, 2026AGM/EGMlow impact
Cruxal's analysis: B.A.G. Films and Media Limited has announced that its 33rd Annual General Meeting (AGM)…
Read the full analysis - B.A.G. Films and Media Ltd submits Statement of Deviation or Variation for quarter ended June 30, 2026Company Updatelow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has filed its Statement of Deviation or Variation regarding…
Read the full analysis - B.A.G. Films and Media Limited Reports Q1 FY2027 Financial Results and Announces 33rd AGMBoard Meetingmedium impact
Cruxal's analysis: B.A.G. Films and Media Limited reported standalone revenue of 10.37 crore and a net…
Read the full analysis - B.A.G. Films and Media Ltd receives final listing and trading approval from stock exchangesCompany Updatelow impact
Cruxal's analysis: B.A.G. Films and Media Ltd has received the final listing and trading approval from the…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.