Aditya Vision Ltd
Aditya Vision Ltd (AVL) last reported results for the quarter ended Jun 2026, with sales of ₹1,193 crore and net profit of ₹77 crore. The stock last traded at ₹591, a market capitalisation of ₹7,632 crore, on a P/E of 54.5. Over the past 52 weeks the stock has ranged between ₹437 and ₹705. Figures are as of 6 Oct 2026 and are not real time.
Aditya Vision Ltd share price and key metrics
- Current price
- ₹591
- Market cap
- ₹7,632 cr
- Stock P/E
- 54.5
- Book value
- ₹53.3
- ROE
- 18.7%
- ROCE
- 17.1%
- Dividend yield
- 0.21%
- 52w high / low
- 705/437
Metrics as of 6 Oct 2026. Not real time.
Track Aditya Vision Ltd
Cruxal reads every Aditya Vision Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Aditya Vision Ltd growth and returns
- 10 Years
- 27%
- 5 Years
- 29%
- 3 Years
- 26%
- TTM
- 27%
- 10 Years
- 59%
- 5 Years
- 42%
- 3 Years
- 23%
- TTM
- 30%
- 10 Years
- %
- 5 Years
- 47%
- 3 Years
- 33%
- 1 Year
- 6%
- 10 Years
- 25%
- 5 Years
- 25%
- 3 Years
- 21%
- Last Year
- 19%
Aditya Vision Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹1,193 cr, up 26.9% from ₹940 cr a year earlier. Net profit was ₹77 cr, up 40.0% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 376 | 508 | 487 | 940 | 458 | 649 | 625 | 1,193 |
| Expenses | 346 | 462 | 444 | 850 | 423 | 596 | 575 | 1,068 |
| Operating profit | 30 | 47 | 42 | 90 | 35 | 53 | 51 | 124 |
| OPM % | 8% | 9% | 9% | 10% | 8% | 8% | 8% | 10% |
| Other income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 6 | 9 | 11 | 9 | 10 | 9 | 11 | 11 |
| Depreciation | 10 | 9 | 10 | 9 | 10 | 10 | 11 | 12 |
| Profit before tax | 16 | 31 | 24 | 73 | 17 | 36 | 31 | 103 |
| Tax % | 24% | 22% | 34% | 25% | 24% | 24% | 29% | 25% |
| Net profit | 12 | 24 | 16 | 55 | 13 | 27 | 22 | 77 |
| EPS (₹) | 0.95 | 1.88 | 1.24 | 4.29 | 0.99 | 2.11 | 1.68 | 5.98 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Aditya Vision Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 362 | 444 | 564 | 797 | 748 | 899 | 1,322 | 1,743 | 2,260 | 2,672 | 2,924 |
| Operating profit | 5 | 7 | 17 | 25 | 53 | 83 | 133 | 170 | 208 | 229 | 263 |
| OPM % | 1.3% | 1.6% | 3.0% | 3.2% | 7% | 9% | 10% | 10% | 9% | 9% | 9% |
| Net profit | 2 | 3 | 6 | 14 | 20 | 35 | 64 | 77 | 106 | 117 | 139 |
| EPS (₹) | 0.12 | 0.20 | 0.41 | 0.99 | 1.70 | 2.93 | 5.33 | 6.01 | 8.20 | 9.05 | 10.76 |
TTM is the trailing twelve months to the most recent quarter.
Aditya Vision Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 13 | 13 | 13 |
| Reserves | 4 | 6 | 12 | 25 | 37 | 67 | 124 | 474 | 571 | 676 |
| Borrowings | 35 | 48 | 28 | 34 | 198 | 282 | 418 | 319 | 480 | 573 |
| Other liabilities | 13 | 15 | 62 | 190 | 144 | 61 | 63 | 70 | 159 | 210 |
| Total liabilities | 66 | 84 | 116 | 263 | 391 | 421 | 618 | 875 | 1,223 | 1,471 |
| Fixed assets | 9 | 13 | 15 | 21 | 130 | 150 | 183 | 244 | 268 | 326 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 6 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 56 | 70 | 101 | 242 | 261 | 271 | 427 | 622 | 949 | 1,139 |
| Total assets | 66 | 84 | 116 | 263 | 391 | 421 | 618 | 875 | 1,223 | 1,471 |
As reported by the company. Total assets equal total liabilities by construction.
Aditya Vision Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 6 | 8 | 4 | 5 | 38 | 32 | 18 | -6 | -41 | 75 |
| Cash from investing | -5 | -5 | -3 | -6 | -33 | -23 | -84 | -48 | -45 | -49 |
| Cash from financing | 8 | 1 | -3 | 3 | 2 | -8 | 69 | 68 | 94 | -21 |
| Net cash flow | 9 | 4 | -1 | 2 | 6 | 0 | 2 | 14 | 9 | 4 |
| Free cash flow | 0 | 2 | 1 | -3 | 1 | 13 | -12 | -40 | -78 | 39 |
| CFO / operating profit | 129% | 120% | 34% | 30% | 79% | 51% | 29% | 16% | -2% | 53% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Aditya Vision Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12% | 10% | 26% | 51% | 28% | 23% | 25% | 22% | 19% | 17% |
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 46 | 36 | 53 | 94 | 109 | 101 | 96 | 108 | 134 | 136 |
| Days payable | 12 | 11 | 42 | 94 | 74 | 28 | 18 | 15 | 28 | 32 |
| Cash conversion cycle | 34 | 24 | 11 | 0 | 35 | 74 | 79 | 93 | 105 | 104 |
| Working capital days | 2 | -2 | 0 | 4 | 5 | 10 | 1 | 59 | 54 | 52 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Aditya Vision Ltd shareholding pattern
Promoters held 47.14% at Jun 2026, down from 53.23% at Jun 2025. FIIs 15.05% and DIIs 21.67%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 53.23% | 53.23% | 53.23% | 53.23% | 47.32% | 47.14% | 47.14% | 47.14% |
| FIIs | 12.86% | 13.75% | 16.64% | 17.67% | 18.76% | 17.73% | 16.18% | 15.05% |
| DIIs | 8.74% | 8.73% | 9.87% | 9.84% | 16.46% | 17.45% | 19.57% | 21.67% |
| Public | 25.17% | 24.27% | 20.25% | 19.25% | 17.45% | 17.66% | 17.11% | 16.13% |
| No. of shareholders | 23,559 | 26,537 | 26,552 | 29,458 | 33,309 | 35,608 | 33,945 | 33,586 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Aditya Vision Ltd corporate filings
- Trading Window Closure.Insider Trading / SASTlow impact
- Aditya Vision Ltd announces the opening of a new showroomCompany Updatelow impact
Cruxal's analysis: Aditya Vision Ltd has formally announced the opening of a new showroom in compliance with…
Read the full analysis - Aditya Vision Ltd announces the opening of a new showroomCompany Updatelow impact
Cruxal's analysis: Aditya Vision Ltd has formally intimated the opening of a new retail showroom in…
Read the full analysis - Aditya Vision Limited concludes 27th AGM; shareholders approve final dividend of 125% (INR 1.25 per share)AGM/EGMlow impact
Cruxal's analysis: Aditya Vision Limited has successfully concluded its 27th Annual General Meeting, where…
Read the full analysis - Aditya Vision Limited concludes 27th AGM; approves 125% final dividend for FY26AGM/EGMlow impact
Cruxal's analysis: Aditya Vision Limited has successfully concluded its 27th Annual General Meeting, where…
Read the full analysis - Aditya Vision Limited Receives CARE A+ Stable Credit Rating for 500 crore Bank FacilitiesCompany Updatelow impact
Cruxal's analysis: Aditya Vision Limited has been assigned a credit rating of CARE A+; Stable for its…
Read the full analysis - Aditya Vision Ltd publishes routine newspaper advertisement under Regulation 30Company Updatelow impact
Cruxal's analysis: Aditya Vision Ltd has fulfilled its statutory obligation under SEBI (LODR) Regulations by…
Read the full analysis - Aditya Vision Ltd announces record date for 27th Annual General MeetingCorp. Actionlow impact
Cruxal's analysis: Aditya Vision Ltd has issued an intimation regarding the record date for its 27th Annual…
Read the full analysis - Aditya Vision Ltd releases Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Aditya Vision Ltd has filed its Annual Report for the financial year 2025-26. This is a…
Read the full analysis - Aditya Vision Limited Releases FY 2025-26 Annual Report and Notice of 27th AGMAGM/EGMlow impact
Cruxal's analysis: Aditya Vision Limited has released its Annual Report for FY 2025-26, reporting revenue…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.