Add-Shop ERetail Ltd
Add-Shop ERetail Ltd (ASRL) last reported results for the quarter ended Jun 2026, with sales of ₹45.64 crore and net profit of ₹0.27 crore. The stock last traded at ₹5.66, a market capitalisation of ₹16 crore, on a P/E of 14.3. Over the past 52 weeks the stock has ranged between ₹5.26 and ₹10. Figures are as of 6 Oct 2026 and are not real time.
Add-Shop ERetail Ltd share price and key metrics
- Current price
- ₹5.66
- Market cap
- ₹16 cr
- Stock P/E
- 14.3
- Book value
- ₹40.2
- ROE
- 1.00%
- ROCE
- 1.98%
- Dividend yield
- 0.00%
- 52w high / low
- 10.0/5.26
Metrics as of 6 Oct 2026. Not real time.
Track Add-Shop ERetail Ltd
Cruxal reads every Add-Shop ERetail Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Add-Shop ERetail Ltd growth and returns
- 10 Years
- 55%
- 5 Years
- 15%
- 3 Years
- -8%
- TTM
- 19%
- 10 Years
- %
- 5 Years
- -32%
- 3 Years
- -61%
- TTM
- -53%
- 10 Years
- %
- 5 Years
- -40%
- 3 Years
- -48%
- 1 Year
- -41%
- 10 Years
- 12%
- 5 Years
- 11%
- 3 Years
- 2%
- Last Year
- 1%
Add-Shop ERetail Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹45.64 cr, up 55.2% from ₹29.41 cr a year earlier. Net profit was ₹0.27 cr, up 28.6% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 31.2 | 33.83 | 49.73 | 29.41 | 33.4 | 34.85 | 56.99 | 45.64 |
| Expenses | 29.58 | 32.16 | 48.83 | 28.64 | 32.65 | 34.05 | 56.02 | 44.78 |
| Operating profit | 1.62 | 1.67 | 0.9 | 0.77 | 0.75 | 0.8 | 0.97 | 0.86 |
| OPM % | 5.19% | 4.94% | 1.81% | 2.62% | 2.25% | 2.30% | 1.70% | 1.88% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.3 | 0.29 | 0.27 | 0.33 | 0.3 | 0.29 | 0.28 | 0.34 |
| Depreciation | 0.13 | 0.14 | 0.14 | 0.16 | 0.16 | 0.15 | 0.11 | 0.16 |
| Profit before tax | 1.19 | 1.24 | 0.49 | 0.28 | 0.29 | 0.36 | 0.58 | 0.36 |
| Tax % | 26.05% | 25.81% | 26.53% | 28.57% | 20.69% | 27.78% | 37.93% | 25.00% |
| Net profit | 0.88 | 0.92 | 0.36 | 0.21 | 0.23 | 0.26 | 0.36 | 0.27 |
| EPS (₹) | 0.31 | 0.32 | 0.13 | 0.07 | 0.08 | 0.09 | 0.13 | 0.10 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Add-Shop ERetail Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5 | 12 | 22 | 37 | 78 | 156 | 197 | 202 | 153 | 155 | 171 |
| Operating profit | 0 | 0 | 2 | 3 | 11 | 25 | 29 | 8 | 6 | 3 | 3 |
| OPM % | 4.8% | 3.2% | 8% | 7% | 15% | 16% | 15% | 3.8% | 4.2% | 2.2% | 2.0% |
| Net profit | 0 | 0 | 1 | 1 | 8 | 19 | 19 | 3 | 3 | 1 | 1 |
| EPS (₹) | — | 2.56 | 0.23 | 0.31 | 1.99 | 4.96 | 6.77 | 1.12 | 1.17 | 0.37 | 0.40 |
TTM is the trailing twelve months to the most recent quarter.
Add-Shop ERetail Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 0.01 | 0.14 | 6 | 6 | 11 | 19 | 28 | 28 | 28 | 28 |
| Reserves | 0 | 0 | 5 | 6 | 9 | 20 | 79 | 82 | 85 | 86 |
| Borrowings | 0 | 2 | 3 | 7 | 8 | 3 | 1 | 13 | 38 | 25 |
| Other liabilities | 0 | 5 | 2 | 13 | 17 | 8 | 43 | 3 | 5 | 13 |
| Total liabilities | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 152 |
| Fixed assets | 0 | 0 | 3 | 4 | 5 | 7 | 6 | 6 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 1 | 7 | 12 | 30 | 40 | 44 | 144 | 120 | 150 | 146 |
| Total assets | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 152 |
As reported by the company. Total assets equal total liabilities by construction.
Add-Shop ERetail Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | -0 | -2 | -3 | 1 | 9 | -45 | -19 | -10 | 8 |
| Cash from investing | -0 | -0 | -4 | -0 | -1 | -3 | -1 | 9 | -15 | 18 |
| Cash from financing | 0 | 1 | 6 | 3 | 1 | -5 | 45 | 11 | 24 | -27 |
| Net cash flow | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 1 | -1 | -0 |
| Free cash flow | 0 | -0 | -6 | -3 | -1 | 6 | -45 | -19 | -10 | 7 |
| CFO / operating profit | 136% | -33% | -110% | -81% | 27% | 45% | -134% | -209% | -131% | 242% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Add-Shop ERetail Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 58% | 24% | 21% | 15% | 47% | 69% | 38% | 6% | 4% | 2% |
| Debtor days | 13 | 151 | 106 | 215 | 148 | 53 | 167 | 155 | 229 | 264 |
| Inventory days | 88 | 106 | 176 | 106 | 51 | 59 | 68 | 54 | 100 | 102 |
| Days payable | 47 | 254 | 22 | 182 | 82 | 10 | 86 | 4 | 8 | 33 |
| Cash conversion cycle | 54 | 4 | 259 | 139 | 117 | 102 | 148 | 206 | 320 | 333 |
| Working capital days | 6 | 17 | 141 | 101 | 82 | 81 | 159 | 176 | 207 | 284 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Add-Shop ERetail Ltd shareholding pattern
Promoters held 27.20% at Jun 2026, broadly unchanged since Jun 2025.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 27.20% | 27.20% | 27.20% | 27.20% | 27.20% | 27.20% | 27.20% | 27.20% |
| Public | 72.80% | 72.80% | 72.81% | 72.81% | 72.81% | 72.79% | 72.81% | 72.80% |
| No. of shareholders | 36,097 | 36,223 | 35,022 | 34,169 | 33,218 | 32,307 | 31,376 | 30,801 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
Add-Shop ERetail Ltd corporate filings
- Intimation For Closure of Trading WindowInsider Trading / SASTlow impact
- Add-Shop E-Retail Limited concludes 13th AGM; shareholders approve related party transactionsAGM/EGMlow impact
Cruxal's analysis: Add-Shop E-Retail Limited has successfully concluded its 13th Annual General Meeting held…
Read the full analysis - Add-Shop E-Retail Limited concludes 13th AGM with approval of related party transactions and auditor appointmentAGM/EGMlow impact
Cruxal's analysis: Add-Shop E-Retail Limited has successfully concluded its 13th Annual General Meeting held…
Read the full analysis - Add-Shop E-Retail Limited Concludes 13th Annual General Meeting; Seeks Approval for Material Related Party TransactionsAGM/EGMlow impact
Cruxal's analysis: Add-Shop E-Retail Limited has concluded its 13th Annual General Meeting held on 19th…
Read the full analysis - Add-Shop ERetail Ltd announces book closure for upcoming corporate eventCorp. Actionlow impact
Cruxal's analysis: Add-Shop ERetail Ltd has issued an intimation regarding the closure of its Register of…
Read the full analysis - Add-Shop ERetail Ltd submits mandatory newspaper publication under Regulation 30Company Updatelow impact
Cruxal's analysis: Add-Shop ERetail Ltd has filed a disclosure regarding the publication of notices in…
Read the full analysis - Add-Shop ERetail Ltd submits Annual Report for FY 2025-26Otherslow impact
Cruxal's analysis: Add-Shop ERetail Ltd has submitted its Annual Report for the financial year 2025-26 in…
Read the full analysis - Add-Shop E-Retail Limited Announces 13th AGM and Seeks Shareholder Approval for Material Related Party TransactionsAGM/EGMhigh impact
Cruxal's analysis: Add-Shop E-Retail Limited has scheduled its 13th Annual General Meeting for September 19…
Read the full analysis - Add-Shop ERetail Ltd files routine Regulation 30 disclosureCompany Updatelow impact
Cruxal's analysis: Add-Shop ERetail Ltd has submitted a routine intimation under Regulation 30 of the SEBI…
Read the full analysis - Add-Shop E-Retail Limited Announces Board Approval for Material Related Party Transactions and Change in Secretarial AuditorOtherslow impact
Cruxal's analysis: Add-Shop E-Retail Limited has announced board approval for material related party…
Read the full analysis - Add-Shop ERetail Ltd publishes statutory newspaper notice under Regulation 30Company Updatelow impact
Cruxal's analysis: Add-Shop ERetail Ltd has fulfilled its regulatory obligation by publishing a notice in…
Read the full analysis - Add-Shop ERetail Ltd submits financial results for the quarter ended June 30, 2026Company Updatelow impact
Cruxal's analysis: Add-Shop ERetail Ltd has submitted its integrated financial filing for the quarter ended…
Read the full analysis - Add-Shop E-Retail Limited reports Q1 FY2027 standalone net profit of 27 lakh on revenue of 46 croreBoard Meetingmedium impact
Cruxal's analysis: Add-Shop E-Retail Limited reported standalone revenue from operations of 46 crore for the…
Read the full analysis - Add-Shop E-Retail Limited schedules Board Meeting for 12th August 2026 to approve Q1 FY27 financial resultsBoard Meetinglow impact
Cruxal's analysis: Add-Shop E-Retail Limited has formally intimated the BSE regarding a Board of Directors…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.