Aegis Logistics Ltd
Aegis Logistics Ltd (AEGISLOG) last reported results for the quarter ended Jun 2026, with sales of ₹2,357 crore and net profit of ₹545 crore. Aegis Logistics Ltd’s board meets on 21 Oct 2026. The stock last traded at ₹1,389, a market capitalisation of ₹48,727 crore, on a P/E of 38.9. Over the past 52 weeks the stock has ranged between ₹576 and ₹1,529. Figures are as of 9 Oct 2026 and are not real time.
Aegis Logistics Ltd share price and key metrics
- Current price
- ₹1,389
- Market cap
- ₹48,727 cr
- Stock P/E
- 38.9
- Book value
- ₹173
- ROE
- 16.3%
- ROCE
- 13.3%
- Dividend yield
- 0.63%
- 52w high / low
- 1529/576
Metrics as of 9 Oct 2026. Not real time.
Track Aegis Logistics Ltd
Cruxal reads every Aegis Logistics Ltd filing as it lands, scores what it means for the stock, and emails you the ones that matter. Free to start.
Aegis Logistics Ltd growth and returns
- 10 Years
- 14%
- 5 Years
- 17%
- 3 Years
- -1%
- TTM
- 30%
- 10 Years
- 23%
- 5 Years
- 31%
- 3 Years
- 24%
- TTM
- 89%
- 10 Years
- 24%
- 5 Years
- 43%
- 3 Years
- 63%
- 1 Year
- 72%
- 10 Years
- 15%
- 5 Years
- 16%
- 3 Years
- 16%
- Last Year
- 16%
Aegis Logistics Ltd quarterly results
In the quarter ended Jun 2026, sales were ₹2,357 cr, up 37.1% from ₹1,719 cr a year earlier. Net profit was ₹545 cr, up 211.4% year on year.
| ₹ crore | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,750 | 1,707 | 1,705 | 1,719 | 2,294 | 1,725 | 2,594 | 2,357 |
| Expenses | 1,526 | 1,474 | 1,296 | 1,479 | 2,003 | 1,428 | 1,970 | 1,643 |
| Operating profit | 224 | 233 | 409 | 240 | 291 | 297 | 624 | 714 |
| OPM % | 13% | 14% | 24% | 14% | 13% | 17% | 24% | 30% |
| Other income | 39 | 60 | 65 | 63 | 96 | 81 | 87 | 106 |
| Interest | 30 | 51 | 52 | 33 | 24 | 26 | 63 | 48 |
| Depreciation | 37 | 37 | 41 | 42 | 52 | 53 | 53 | 53 |
| Profit before tax | 196 | 204 | 381 | 228 | 310 | 299 | 596 | 719 |
| Tax % | 22% | 22% | 17% | 23% | 21% | 22% | 24% | 24% |
| Net profit | 152 | 160 | 318 | 175 | 244 | 233 | 455 | 545 |
| EPS (₹) | 3.59 | 3.54 | 8.02 | 3.74 | 5.12 | 5.04 | 11.69 | 13.80 |
Consolidated figures as reported by the company. Percentages are as published; totals may not sum exactly.
Aegis Logistics Ltd annual results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,930 | 4,791 | 5,616 | 7,183 | 3,843 | 4,631 | 8,627 | 7,046 | 6,764 | 8,333 | 8,971 |
| Operating profit | 204 | 266 | 371 | 277 | 388 | 535 | 672 | 923 | 1,098 | 1,452 | 1,926 |
| OPM % | 5% | 6% | 7% | 3.9% | 10% | 12% | 8% | 13% | 16% | 17% | 21% |
| Net profit | 133 | 214 | 252 | 134 | 249 | 385 | 511 | 672 | 787 | 1,107 | 1,476 |
| EPS (₹) | 3.57 | 5.92 | 6.63 | 2.93 | 6.36 | 10.19 | 13.19 | 16.22 | 18.90 | 25.59 | 35.65 |
TTM is the trailing twelve months to the most recent quarter.
Aegis Logistics Ltd balance sheet
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 | 33 | 33 | 34 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 804 | 1,174 | 1,358 | 1,621 | 1,901 | 2,145 | 3,497 | 3,859 | 4,596 | 6,020 |
| Borrowings | 286 | 304 | 239 | 253 | 734 | 835 | 1,924 | 2,665 | 4,606 | 4,150 |
| Other liabilities | 871 | 703 | 715 | 982 | 371 | 946 | 1,613 | 1,369 | 1,843 | 4,064 |
| Total liabilities | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,269 |
| Fixed assets | 748 | 1,282 | 1,329 | 1,699 | 1,711 | 2,376 | 3,661 | 4,139 | 5,086 | 6,363 |
| CWIP | 313 | 126 | 121 | 220 | 488 | 253 | 412 | 697 | 1,308 | 764 |
| Investments | 0 | 0 | 10 | 7 | 0 | 0 | 204 | 194 | 0 | 1,745 |
| Other assets | 933 | 806 | 885 | 964 | 844 | 1,333 | 2,792 | 2,899 | 4,686 | 5,398 |
| Total assets | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,269 |
As reported by the company. Total assets equal total liabilities by construction.
Aegis Logistics Ltd cash flow
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 177 | 191 | 556 | 146 | 442 | 280 | 358 | 656 | 558 | 2,028 |
| Cash from investing | -220 | -296 | -155 | -151 | -428 | -179 | -931 | -712 | -1,463 | -2,533 |
| Cash from financing | 47 | 184 | -143 | -126 | 61 | -304 | 1,311 | 256 | 1,283 | 1,606 |
| Net cash flow | 4 | 80 | 258 | -131 | 74 | -203 | 738 | 200 | 378 | 1,101 |
| Free cash flow | -46 | -108 | 402 | -24 | 83 | -113 | -179 | 42 | -386 | 1,212 |
| CFO / operating profit | 101% | 94% | 167% | 78% | 127% | 69% | 113% | 96% | 69% | 167% |
Negative figures are outflows. CFO / operating profit is a ratio, not an amount.
Aegis Logistics Ltd operating ratios
| Per year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20% | 18% | 20% | 13% | 15% | 17% | 16% | 15% | 13% | 13% |
| Debtor days | 66 | 26 | 15 | 23 | 9 | 58 | 35 | 27 | 37 | 21 |
| Inventory days | 2 | 2 | 2 | 2 | 6 | 9 | 7 | 4 | 13 | 7 |
| Days payable | 69 | 32 | 35 | 23 | 9 | 63 | 42 | 28 | 31 | 40 |
| Cash conversion cycle | -2 | -3 | -18 | 3 | 6 | 3 | 1 | 3 | 20 | -12 |
| Working capital days | -27 | -29 | -30 | -9 | -23 | -11 | 7 | -8 | -12 | -113 |
Ratios as computed by the source from the reported statements. Rows a company does not report are omitted.
Aegis Logistics Ltd shareholding pattern
Promoters held 58.10% at Jun 2026, broadly unchanged since Jun 2025. FIIs 19.54% and DIIs 3.60%.
| % held | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% |
| FIIs | 17.93% | 18.22% | 18.06% | 16.79% | 16.88% | 17.87% | 19.56% | 19.54% |
| DIIs | 6.68% | 6.69% | 6.31% | 6.40% | 6.25% | 5.41% | 3.67% | 3.60% |
| Public | 17.29% | 16.99% | 17.52% | 18.71% | 18.76% | 18.64% | 18.67% | 18.77% |
| No. of shareholders | 74,810 | 73,784 | 86,749 | 84,323 | 81,425 | 77,695 | 78,190 | 77,194 |
As disclosed by the company to the exchanges. The last row is a count of shareholders, not a percentage.
When does Aegis Logistics Ltd’s board next meet?
Aegis Logistics Ltd’s board meets on 21 Oct 2026.
- Board meetingApproval of issuance of securities including equity shares, bonds, convertible instruments, and related approvals for fund raising.
See the full results calendar for every Indian company reporting in the next 30 days.
Aegis Logistics Ltd corporate filings
- Intimation is attached.Company Updatelow impact
- Aegis Logistics publishes newspaper notice regarding special window for transfer and dematerialisation of physical securitiesCompany Updatelow impact
Cruxal's analysis: The company has issued a public notice about a special window for the transfer and…
Read the full analysis - Aegis Logistics Ltd: Subsidiary Name Change IntimationCompany Updatelow impact
Cruxal's analysis: Aegis Logistics Ltd has announced a change of name for its wholly owned subsidiary, with…
Read the full analysis - Aegis Logistics publishes newspaper publication; no financial or operational changes disclosedCompany Updatelow impact
Cruxal's analysis: Aegis Logistics Ltd has released a newspaper publication as per Regulation 30, dated 30…
Read the full analysis - Company seeks shareholder approval for multi-faceted fund raising via issuance of securities up to Rs. 6,000 crore, including equity shares, bonds, and convertible instruments, with flexible terms and broad investor base.AGM/EGMhigh impact
Cruxal's analysis: Aegis Logistics is proposing a comprehensive capital raising plan, enabling issuance of…
Read the full analysis - Aegis Logistics Ltd: Routine Regulatory Intimation Under SEBI LODRCompany Updatelow impact
Cruxal's analysis: Aegis Logistics Ltd has filed a routine intimation under Regulation 30 of the SEBI (LODR)…
Read the full analysis - Aegis Logistics Limited Board Approves Enabling Resolution for INR 6,000 Crore Fundraising and Borrowing Limit ExpansionBoard Meetingmedium impact
Cruxal's analysis: Aegis Logistics Limited has received board approval to increase its borrowing limits to…
Read the full analysis - Aegis Logistics Ltd incorporates new step-down subsidiaryCompany Updatelow impact
Cruxal's analysis: Aegis Logistics has announced the incorporation of a new step-down subsidiary. This is a…
Read the full analysis - Aegis Logistics Ltd incorporates new step-down subsidiary in SingaporeCompany Updatelow impact
Cruxal's analysis: Aegis Logistics has announced the incorporation of a new step-down subsidiary in…
Read the full analysis - Aegis Logistics Limited announces board meeting on September 28, 2026, to evaluate potential fund-raising proposalsBoard Meetingmedium impact
Cruxal's analysis: Aegis Logistics Limited has formally intimated the stock exchanges regarding a board…
Read the full analysis - Aegis Logistics Limited receives independent ESG rating of 61 from Niche99Company Updatelow impact
Cruxal's analysis: Aegis Logistics Limited has disclosed that Niche Ninety-Nine Capability and…
Read the full analysis - Aegis Logistics Limited receives credit rating affirmation of IND AA/Positive and IND A1+ from India RatingsCompany Updatelow impact
Cruxal's analysis: Aegis Logistics Limited has announced that India Ratings and Research Private Limited has…
Read the full analysis - Aegis Logistics Ltd announces intimation for analyst/investor meetCompany Updatelow impact
Cruxal's analysis: Aegis Logistics has filed a routine intimation regarding an upcoming analyst or investor…
Read the full analysis - Aegis Logistics Ltd announces analyst/investor meetingCompany Updatelow impact
Cruxal's analysis: Aegis Logistics has filed an intimation regarding an upcoming analyst/investor meeting…
Read the full analysis - Aegis Logistics Limited receives independent ESG rating of 58 from CRISILCompany Updatelow impact
Cruxal's analysis: Aegis Logistics Limited has disclosed that CRISIL ESG Ratings & Analytics Limited has…
Read the full analysis - Aegis Logistics executes Business Transfer Agreement (BTA) with Aegis Terminal (Pipavav) LimitedCompany Updatelow impact
Cruxal's analysis: Aegis Logistics has formally executed a Business Transfer Agreement (BTA) with its…
Read the full analysis - Aegis Logistics Ltd files routine regulatory disclosure under SEBI LODR Regulation 30Company Updatelow impact
Cruxal's analysis: Aegis Logistics has submitted a routine disclosure under Regulation 30 of the SEBI…
Read the full analysis - Aegis Logistics Reports Record Q1 FY27 Performance with 212% PAT Growth and Strategic Infrastructure ExpansionCompany Updatehigh impact
Cruxal's analysis: Aegis Logistics Limited delivered a record-breaking Q1 FY27, with Profit After Tax (PAT)…
Read the full analysis - Aegis Logistics Ltd provides clarification to BSE regarding exchange queriesCompany Updatelow impact
Cruxal's analysis: Aegis Logistics Ltd has submitted a formal response to a clarification request sought by…
Read the full analysis - Aegis Logistics Limited files audio recording of Q1 FY2027 earnings callCompany Updatelow impact
Cruxal's analysis: Aegis Logistics Limited has formally submitted the audio recording of its earnings call…
Read the full analysis
This page shows filings on a one-hour delay. Sign in to see them as they land, with Cruxal's analysis of what each one means.
Cruxal publishes market data and coverage for information only. Nothing here is investment advice.